| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.49B | 4.45B | 4.15B | 3.58B | 4.12B |
| Gross Profit | 2.01B | 1.70B | 1.53B | 1.79B | 1.70B |
| EBITDA | 524.30M | 1.07B | 862.80M | 1.20B | 1.07B |
| Net Income | 229.30M | 404.00M | 276.50M | 630.60M | 570.30M |
Balance Sheet | |||||
| Total Assets | 38.97B | 37.85B | 35.03B | 33.13B | 36.20B |
| Cash, Cash Equivalents and Short-Term Investments | 8.87B | 9.45B | 22.28B | 20.42B | 24.91B |
| Total Debt | 4.05B | 4.52B | 4.15B | 3.88B | 4.00B |
| Total Liabilities | 36.33B | 35.35B | 32.81B | 31.36B | 30.94B |
| Stockholders Equity | 2.64B | 2.50B | 2.22B | 1.77B | 5.26B |
Cash Flow | |||||
| Free Cash Flow | 675.70M | 627.70M | 582.90M | 495.40M | 598.30M |
| Operating Cash Flow | 675.70M | 627.70M | 582.90M | 495.40M | 598.30M |
| Investing Cash Flow | -1.67B | -1.49B | -872.30M | -1.78B | -1.53B |
| Financing Cash Flow | -22.60M | 1.97B | 533.50M | 1.20B | 667.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $3.26B | 15.25 | 5.75% | 2.91% | -4.58% | ― | |
62 Neutral | $3.98B | 11.12 | 8.60% | 1.54% | -1.61% | 15.79% | |
61 Neutral | $6.50B | 6.91 | 12.03% | 3.93% | 35.76% | 636.97% | |
58 Neutral | $3.39B | 447.44 | 2.54% | ― | 1.41% | 150.35% | |
58 Neutral | $7.15B | 276.83 | 0.26% | 2.98% | 24.94% | ― | |
54 Neutral | $3.47B | 8.55 | 7.20% | ― | 27.71% | ― |