| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.51B | 4.49B | 4.45B | 4.15B | 3.58B | 4.12B |
| Gross Profit | 1.91B | 2.01B | 1.70B | 1.53B | 1.79B | 1.70B |
| EBITDA | 641.80M | 524.30M | 1.07B | 862.80M | 1.20B | 1.07B |
| Net Income | 245.50M | 229.30M | 404.00M | 276.50M | 630.60M | 570.30M |
Balance Sheet | ||||||
| Total Assets | 38.90B | 38.79B | 37.85B | 35.03B | 33.13B | 36.20B |
| Cash, Cash Equivalents and Short-Term Investments | 1.15B | 8.87B | 24.69B | 22.28B | 20.63B | 24.91B |
| Total Debt | 4.30B | 4.05B | 4.52B | 4.15B | 3.88B | 4.00B |
| Total Liabilities | 36.47B | 36.15B | 35.33B | 32.81B | 31.36B | 30.94B |
| Stockholders Equity | 2.50B | 2.64B | 2.52B | 2.22B | 1.77B | 5.26B |
Cash Flow | ||||||
| Free Cash Flow | 687.80M | 675.70M | 627.70M | 582.90M | 495.40M | 598.30M |
| Operating Cash Flow | 687.80M | 675.70M | 627.70M | 582.90M | 495.40M | 598.30M |
| Investing Cash Flow | -1.31B | -1.67B | -1.49B | -872.30M | -1.78B | -1.53B |
| Financing Cash Flow | 754.90M | -22.60M | 1.97B | 533.50M | 1.20B | 667.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.68B | 3.39 | 11.42% | 2.91% | 17.32% | -0.37% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $4.41B | 25.62 | 9.56% | 1.54% | 5.03% | -12.76% | |
66 Neutral | $3.47B | 16.76 | 2.46% | ― | -1.14% | 7.17% | |
65 Neutral | $7.46B | -4.35 | -3.73% | 2.98% | -20.54% | -652.89% | |
62 Neutral | $6.89B | -9.86 | 16.79% | 3.93% | 8.45% | 21.80% | |
54 Neutral | $3.59B | -1.13 | -1.07% | ― | -16.15% | -133.67% |