| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.33B | 3.23B | 3.09B | 2.75B | 2.66B | 2.71B |
| Gross Profit | 2.07B | 2.60B | 1.31B | 1.10B | 1.03B | 1.06B |
| EBITDA | 1.04B | 1.02B | 987.68M | 830.30M | 780.07M | 703.98M |
| Net Income | 772.28M | 751.23M | 470.52M | 576.60M | 472.07M | 477.36M |
Balance Sheet | ||||||
| Total Assets | 14.68B | 15.01B | 14.58B | 15.03B | 14.64B | 16.12B |
| Cash, Cash Equivalents and Short-Term Investments | 4.09B | 1.98B | 1.68B | 1.62B | 3.05B | 3.18B |
| Total Debt | 1.77B | 1.82B | 1.95B | 2.04B | 2.08B | 2.04B |
| Total Liabilities | 12.16B | 12.57B | 12.32B | 12.96B | 12.61B | 14.03B |
| Stockholders Equity | 2.52B | 2.45B | 2.26B | 2.07B | 2.03B | 2.08B |
Cash Flow | ||||||
| Free Cash Flow | 847.58M | 880.76M | 832.86M | 658.62M | 731.86M | 632.27M |
| Operating Cash Flow | 856.52M | 906.81M | 862.09M | 692.52M | 757.66M | 656.96M |
| Investing Cash Flow | -224.26M | -235.57M | -232.25M | -90.05M | -200.05M | -923.38M |
| Financing Cash Flow | -613.45M | -595.73M | -551.14M | -479.62M | -457.85M | 107.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $8.76B | 10.44 | 32.28% | 1.59% | 5.70% | 61.07% | |
77 Outperform | $3.69B | 3.39 | 11.42% | 2.91% | 17.32% | -0.37% | |
76 Outperform | $12.22B | 10.08 | 20.32% | 0.74% | 3.96% | 18.81% | |
74 Outperform | $13.22B | 12.91 | 7.07% | 2.22% | 4.19% | -45.74% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $7.74B | ― | -3.73% | 2.98% | -20.54% | -652.89% | |
62 Neutral | $6.63B | ― | 16.79% | 3.93% | 8.45% | 21.80% |