| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.88B | 11.10B | 7.67B | 4.52B | 1.51B |
| Gross Profit | 7.12B | 5.10B | 3.35B | 1.57B | 664.56M |
| EBITDA | 3.97B | 2.87B | 1.60B | 35.27B | -152.82M |
| Net Income | 2.87B | 1.97B | 1.03B | -364.58M | -164.99M |
Balance Sheet | |||||
| Total Assets | 75.02B | 49.93B | 43.35B | 29.93B | 19.86B |
| Cash, Cash Equivalents and Short-Term Investments | 14.35B | 23.15B | 22.02B | 16.84B | 10.69B |
| Total Debt | 37.76B | 886.53M | 1.17B | 803.16M | 167.92M |
| Total Liabilities | 63.70B | 42.28B | 36.94B | 25.04B | 15.42B |
| Stockholders Equity | 11.29B | 7.65B | 6.41B | 4.89B | 4.44B |
Cash Flow | |||||
| Free Cash Flow | 8.50B | 2.22B | 1.09B | 641.27M | -2.95B |
| Operating Cash Flow | 8.51B | 2.40B | 1.27B | 755.57M | -2.92B |
| Investing Cash Flow | -18.21B | -330.63M | -177.00M | -127.15M | -154.19M |
| Financing Cash Flow | 15.15B | 727.74M | 425.21M | 654.04M | 3.34B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $165.75B | 10.97 | 13.89% | 1.85% | -15.34% | 16.71% | |
71 Outperform | $74.86B | 11.24 | 12.46% | 4.14% | 2.20% | -0.17% | |
70 Outperform | $15.00B | 11.73 | 15.77% | 2.08% | 3.87% | 14.61% | |
70 Neutral | $68.71B | 28.20 | 28.67% | ― | 30.94% | 40.87% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $73.93B | 9.29 | 9.41% | 1.71% | 17.50% | 49.25% | |
58 Neutral | $60.53B | 4.48 | 14.33% | 3.67% | 7.43% | 30.31% |