Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.61B | 11.10B | 7.67B | 4.52B | 1.51B | 574.99M |
Gross Profit | 5.23B | 5.10B | 3.35B | 1.57B | 664.56M | 190.43M |
EBITDA | 3.09B | 2.87B | 1.60B | 35.27B | -152.82M | -185.75M |
Net Income | 2.15B | 1.97B | 1.03B | -364.58M | -164.99M | -171.49M |
Balance Sheet | ||||||
Total Assets | 54.19B | 49.93B | 43.35B | 29.93B | 19.86B | 10.15B |
Cash, Cash Equivalents and Short-Term Investments | 24.34B | 23.15B | 22.02B | 16.84B | 10.69B | 2.39B |
Total Debt | 864.98M | 886.53M | 1.17B | 803.16M | 167.92M | 189.21M |
Total Liabilities | 45.58B | 42.28B | 36.94B | 25.04B | 15.42B | 9.72B |
Stockholders Equity | 8.61B | 7.65B | 6.41B | 4.89B | 4.44B | 438.11M |
Cash Flow | ||||||
Free Cash Flow | 3.82B | 2.22B | 1.09B | 641.27M | -2.95B | 966.53M |
Operating Cash Flow | 4.06B | 2.40B | 1.27B | 755.57M | -2.92B | 974.52M |
Investing Cash Flow | -385.23M | -330.63M | -177.00M | -127.15M | -154.19M | -16.27M |
Financing Cash Flow | 300.32M | 727.74M | 425.21M | 654.04M | 3.34B | 240.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $139.47B | 9.75 | 12.85% | 2.42% | -14.74% | 17.03% | |
78 Outperform | $109.49B | 9.67 | 18.32% | 4.11% | 25.64% | 17.13% | |
78 Outperform | $71.50B | 9.37 | 9.83% | 2.09% | 16.06% | 64.31% | |
77 Outperform | $58.84B | 9.41 | 13.80% | 4.25% | 10.03% | 29.51% | |
75 Outperform | $73.96B | 11.51 | 12.08% | 4.67% | 1.13% | -1.14% | |
73 Outperform | $57.87B | 26.82 | 27.91% | ― | 33.20% | 68.09% | |
68 Neutral | $17.51B | 11.65 | 10.43% | 3.82% | 9.93% | 1.68% |