| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.54B | 15.88B | 11.10B | 7.67B | 4.52B | 1.51B |
| Gross Profit | 7.67B | 7.12B | 5.10B | 3.35B | 1.57B | 664.56M |
| EBITDA | 4.14B | 3.97B | 2.87B | 1.60B | 35.27B | -152.82M |
| Net Income | 3.18B | 2.87B | 1.97B | 1.03B | -364.58M | -164.99M |
Balance Sheet | ||||||
| Total Assets | 77.46B | 74.89B | 49.93B | 43.35B | 29.93B | 19.86B |
| Cash, Cash Equivalents and Short-Term Investments | 9.71B | 16.14B | 23.15B | 22.02B | 16.84B | 10.69B |
| Total Debt | 39.38B | 5.21B | 886.53M | 1.17B | 803.16M | 167.92M |
| Total Liabilities | 64.86B | 63.57B | 42.28B | 36.94B | 25.04B | 15.42B |
| Stockholders Equity | 12.59B | 11.29B | 7.65B | 6.41B | 4.89B | 4.44B |
Cash Flow | ||||||
| Free Cash Flow | 3.74B | 3.49B | 2.22B | 1.09B | 641.27M | -2.95B |
| Operating Cash Flow | 3.67B | 3.50B | 2.40B | 1.27B | 755.57M | -2.92B |
| Investing Cash Flow | -3.32B | -342.31M | -330.63M | -177.00M | -127.15M | -154.19M |
| Financing Cash Flow | 2.89B | 2.29B | 727.74M | 425.21M | 654.04M | 3.34B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $16.89B | 10.30 | 16.06% | 2.08% | 3.43% | 19.50% | |
72 Outperform | $181.23B | 6.78 | 15.73% | 1.85% | -14.46% | 36.76% | |
71 Outperform | $59.74B | 20.01 | 28.94% | ― | 48.56% | 46.72% | |
71 Outperform | $85.58B | 10.46 | 12.71% | 4.14% | 10.57% | 19.15% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $62.39B | 3.74 | 14.55% | 3.67% | 7.21% | 26.24% | |
62 Neutral | $77.45B | 6.17 | 9.46% | 1.71% | 12.95% | 21.64% |