| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 29.48B | 28.57B | 24.76B | 16.15B | 12.04B |
| Gross Profit | 16.61B | 14.65B | 14.78B | 13.35B | 10.34B |
| EBITDA | 8.86B | 7.25B | 7.11B | 5.96B | 4.77B |
| Net Income | 5.83B | 4.80B | 4.64B | 3.59B | 3.27B |
Balance Sheet | |||||
| Total Assets | 714.55B | 707.99B | 692.67B | 720.05B | 781.99B |
| Cash, Cash Equivalents and Short-Term Investments | 98.23B | 106.93B | 116.47B | 154.98B | 261.23B |
| Total Debt | 71.83B | 65.92B | 60.07B | 55.32B | 58.33B |
| Total Liabilities | 671.94B | 668.61B | 655.49B | 683.56B | 740.19B |
| Stockholders Equity | 42.60B | 39.35B | 37.16B | 36.49B | 41.80B |
Cash Flow | |||||
| Free Cash Flow | 5.79B | 694.00M | -18.99B | -44.24B | 52.79B |
| Operating Cash Flow | 7.07B | 1.77B | -17.44B | -43.60B | 53.69B |
| Investing Cash Flow | -13.77B | -12.70B | -14.69B | 19.06B | 3.06B |
| Financing Cash Flow | -3.49B | -1.89B | -6.30B | -10.65B | -2.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $120.24B | 11.69 | 18.53% | 3.27% | 7.52% | 10.40% | |
72 Outperform | $160.40B | 10.97 | 13.89% | 1.85% | -15.34% | 16.71% | |
71 Outperform | $274.47B | 12.28 | 11.88% | 4.14% | -9.54% | -22.46% | |
71 Outperform | $71.75B | 11.24 | 12.46% | 4.14% | 2.20% | -0.17% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $70.66B | 9.29 | 9.41% | 1.71% | 17.50% | 49.25% | |
58 Neutral | $56.93B | 4.48 | 14.33% | 3.67% | 7.43% | 30.31% |