| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 26.82B | 51.62B | 23.50B | 23.74B | 22.59B |
| Gross Profit | 29.14B | 26.23B | 25.38B | 24.96B | 21.94B |
| EBITDA | 10.89B | 9.81B | 8.34B | 8.73B | 9.87B |
| Net Income | 7.17B | 6.31B | 5.26B | 5.93B | 7.01B |
Balance Sheet | |||||
| Total Assets | 1.54T | 1.52T | 1.48T | 1.51T | 1.38T |
| Cash, Cash Equivalents and Short-Term Investments | 407.56B | 509.67B | 538.31B | 542.42B | 521.33B |
| Total Debt | 170.76B | 185.75B | 176.55B | 183.37B | 166.59B |
| Total Liabilities | 1.47T | 1.45T | 1.41T | 1.44T | 1.31T |
| Stockholders Equity | 77.78B | 71.82B | 71.20B | 68.29B | 69.05B |
Cash Flow | |||||
| Free Cash Flow | -8.07B | 5.54B | -2.65B | 28.48B | 47.20B |
| Operating Cash Flow | -6.21B | 7.11B | -927.00M | 30.23B | 48.92B |
| Investing Cash Flow | 1.59B | -17.89B | -23.41B | -21.67B | 4.27B |
| Financing Cash Flow | 27.21B | 784.00M | -1.39B | 696.00M | 107.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $299.62B | 18.60 | 8.66% | 4.14% | -9.54% | -22.46% | |
72 Outperform | $184.95B | 12.20 | 13.08% | 1.85% | -15.34% | 16.71% | |
71 Outperform | $82.64B | 12.27 | 12.79% | 4.14% | 2.20% | -0.17% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $208.04B | 16.63 | 6.72% | 1.94% | -0.62% | 105.57% | |
60 Neutral | $90.09B | 11.45 | 10.00% | 1.71% | 17.50% | 49.25% | |
58 Neutral | $67.48B | 9.57 | 15.42% | 3.67% | 7.43% | 30.31% |