| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 50.83B | 57.02B | 49.77B | 33.30B | 25.12B |
| Gross Profit | 29.14B | 29.05B | 25.86B | 23.55B | 21.95B |
| EBITDA | 10.89B | 8.78B | 7.03B | 7.65B | 9.87B |
| Net Income | 7.17B | 6.44B | 5.17B | 5.95B | 7.01B |
Balance Sheet | |||||
| Total Assets | 1.54T | 1.52T | 1.48T | 1.51T | 1.38T |
| Cash, Cash Equivalents and Short-Term Investments | 407.56B | 509.67B | 538.31B | 542.42B | 521.33B |
| Total Debt | 219.94B | 185.75B | 176.55B | 183.37B | 166.59B |
| Total Liabilities | 1.47T | 1.45T | 1.41T | 1.44T | 1.31T |
| Stockholders Equity | 77.78B | 71.82B | 71.20B | 68.29B | 69.05B |
Cash Flow | |||||
| Free Cash Flow | -8.07B | 5.54B | -2.65B | 28.48B | 47.20B |
| Operating Cash Flow | -6.21B | 7.11B | -927.00M | 30.23B | 48.92B |
| Investing Cash Flow | 1.59B | -17.89B | -23.41B | -21.67B | 4.27B |
| Financing Cash Flow | 27.21B | 784.00M | -1.39B | 696.00M | 107.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $307.76B | 9.62 | 12.07% | 4.14% | -6.12% | 12.49% | |
72 Outperform | $181.23B | 6.78 | 15.73% | 1.85% | -14.46% | 36.76% | |
71 Outperform | $85.58B | 10.46 | 12.71% | 4.14% | 10.57% | 19.15% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $209.92B | 8.51 | 7.53% | 1.94% | 3.02% | 27.74% | |
64 Neutral | $60.36B | 3.74 | 14.55% | 3.67% | 7.21% | 26.24% | |
62 Neutral | $77.45B | 6.17 | 9.46% | 1.71% | 12.95% | 21.64% |