Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 38.38B | 51.62B | 23.50B | 23.74B | 22.59B | 16.95B |
Gross Profit | 26.58B | 26.23B | 25.38B | 24.96B | 21.94B | 21.61B |
EBITDA | 13.34B | 9.81B | 8.34B | 8.73B | 9.87B | 4.80B |
Net Income | 7.02B | 6.31B | 5.26B | 5.93B | 7.01B | 2.38B |
Balance Sheet | ||||||
Total Assets | 1.60T | 1.52T | 1.48T | 1.51T | 1.38T | 1.35T |
Cash, Cash Equivalents and Short-Term Investments | 225.72B | 509.67B | 538.31B | 542.42B | 521.33B | 457.38B |
Total Debt | 117.44B | 185.75B | 176.55B | 183.37B | 166.59B | 144.02B |
Total Liabilities | 1.52T | 1.45T | 1.41T | 1.44T | 1.31T | 1.28T |
Stockholders Equity | 75.91B | 71.82B | 71.20B | 68.29B | 69.05B | 65.80B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 5.54B | -2.65B | 28.48B | 47.20B | 56.18B |
Operating Cash Flow | 0.00 | 7.11B | -927.00M | 30.23B | 48.92B | 57.51B |
Investing Cash Flow | 0.00 | -17.89B | -23.41B | -21.67B | 4.27B | -18.38B |
Financing Cash Flow | 0.00 | 784.00M | -8.35B | 696.00M | 107.00M | 2.73B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $228.71B | 13.10 | 10.69% | 4.98% | -2.96% | -13.66% | |
74 Outperform | $59.05B | 9.36 | 13.80% | 4.48% | 10.03% | 29.51% | |
74 Outperform | $148.62B | 10.28 | 12.85% | 2.38% | -14.74% | 17.03% | |
73 Outperform | $71.04B | 9.16 | 9.83% | 2.25% | 16.06% | 64.31% | |
73 Outperform | $73.18B | 11.25 | 12.08% | 4.85% | 1.13% | -1.14% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | $177.20B | 13.53 | 6.88% | 2.35% | -0.63% | 105.57% |