| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 23.04B | 66.41B | 58.90B | 33.61B | 25.78B |
| Gross Profit | 21.73B | 21.41B | 22.15B | 17.06B | 17.79B |
| EBITDA | 9.15B | 9.97B | 11.17B | 6.21B | 7.62B |
| Net Income | 6.33B | 6.39B | 7.29B | 3.67B | 4.78B |
Balance Sheet | |||||
| Total Assets | 1.05T | 1.02T | 975.58B | 967.82B | 951.29B |
| Cash, Cash Equivalents and Short-Term Investments | 106.31B | 114.74B | 130.06B | 118.23B | 135.85B |
| Total Debt | 169.33B | 171.33B | 150.00B | 119.50B | 116.01B |
| Total Liabilities | 1.00T | 969.24B | 923.40B | 917.41B | 896.63B |
| Stockholders Equity | 49.70B | 50.31B | 51.24B | 49.91B | 53.92B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -22.88B | -11.59B | -11.34B | -15.13B |
| Operating Cash Flow | 0.00 | -22.54B | -11.34B | -11.11B | -14.94B |
| Investing Cash Flow | 0.00 | -6.03B | -8.54B | -5.31B | 6.22B |
| Financing Cash Flow | 0.00 | 5.37B | 18.40B | 4.65B | 5.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $120.16B | 11.69 | 18.53% | 3.27% | 7.52% | 10.40% | |
71 Outperform | $72.45B | 11.24 | 12.46% | 4.14% | 2.20% | -0.17% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | $245.65B | 13.89 | 11.78% | 1.80% | -4.37% | 26.41% | |
60 Neutral | $70.70B | 11.28 | 9.41% | 1.71% | 17.50% | 49.25% | |
58 Neutral | $198.39B | 21.83 | 6.71% | 1.94% | -0.62% | 105.57% | |
58 Neutral | $58.37B | 4.48 | 14.33% | 3.67% | 7.43% | 30.31% |