Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
54.99B | 31.57B | 27.16B | 22.98B | 22.82B | 23.11B | Gross Profit |
47.75B | 33.63B | 29.54B | 11.00M | 22.82B | 23.11B | EBIT |
12.40B | 17.86B | 15.30B | 12.64B | 7.25B | 5.25B | EBITDA |
13.13B | 16.94B | 13.82B | 11.60B | 8.48B | 6.54B | Net Income Common Stockholders |
10.55B | 10.05B | 8.02B | 6.36B | 4.65B | 1.30B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
151.20B | 250.00B | 256.84B | 225.41B | 228.87B | 208.37B | Total Assets |
772.86B | 772.40B | 775.56B | 712.09B | 662.88B | 733.80B | Total Debt |
107.72B | 144.43B | 179.11B | 114.64B | 116.09B | 110.80B | Net Debt |
47.55B | 84.55B | 95.74B | 29.55B | 41.53B | 37.90B | Total Liabilities |
713.60B | 712.39B | 720.29B | 661.57B | 614.13B | 683.78B | Stockholders Equity |
55.08B | 55.65B | 51.70B | 46.90B | 43.91B | 44.55B |
Cash Flow | Free Cash Flow | ||||
-32.20B | -19.39B | -2.54B | 21.28B | -2.19B | 38.23B | Operating Cash Flow |
-30.98B | -18.19B | -721.00M | 23.72B | -1.24B | 39.35B | Investing Cash Flow |
11.81B | -1.42B | -1.42B | -3.91B | -1.63B | -37.00M | Financing Cash Flow |
-3.21B | -2.57B | -1.84B | -7.56B | -4.35B | -2.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $119.74B | 8.53 | 13.25% | 3.13% | 0.27% | 19.44% | |
80 Outperform | $208.34B | 11.00 | 10.83% | 3.32% | -1.91% | -6.79% | |
77 Outperform | $55.96B | 9.34 | 13.70% | 3.83% | 18.85% | 14.85% | |
77 Outperform | $86.48B | 7.80 | 19.22% | 6.08% | 19.48% | 26.26% | |
76 Outperform | $66.11B | 9.94 | 11.92% | 12.93% | -0.63% | -6.01% | |
74 Outperform | $62.34B | 8.91 | 9.36% | 3.11% | 11.33% | 47.74% | |
64 Neutral | $12.85B | 9.81 | 7.79% | 78.20% | 12.23% | -7.93% |