| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 119.89B | 129.91B | 121.87B | 87.03B | 61.50B |
| Gross Profit | 48.02B | 51.20B | 46.97B | 43.36B | 41.02B |
| EBITDA | 21.86B | 22.32B | 19.64B | 18.23B | 17.30B |
| Net Income | 14.10B | 12.57B | 11.08B | 9.61B | 8.12B |
Balance Sheet | |||||
| Total Assets | 1.87T | 1.84T | 1.80T | 1.73T | 1.60T |
| Cash, Cash Equivalents and Short-Term Investments | 318.20B | 237.41B | 268.41B | 334.02B | 264.01B |
| Total Debt | 496.64B | 483.38B | 310.98B | 425.75B | 334.39B |
| Total Liabilities | 1.75T | 1.73T | 1.69T | 1.64T | 1.50T |
| Stockholders Equity | 103.17B | 98.60B | 95.42B | 89.10B | 86.93B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -32.65B | -8.63B | 16.87B | 45.29B |
| Operating Cash Flow | 0.00 | -24.16B | 5.01B | 27.71B | 56.69B |
| Investing Cash Flow | 0.00 | -3.71B | -5.37B | -3.90B | -3.71B |
| Financing Cash Flow | 0.00 | -5.51B | -2.06B | -9.96B | -1.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $314.05B | 9.63 | 11.88% | 4.14% | -6.12% | 12.49% | |
72 Outperform | $182.71B | 6.78 | 15.73% | 1.85% | -14.46% | 36.76% | |
72 Outperform | $124.74B | 8.87 | 18.94% | 3.27% | -10.12% | 13.24% | |
71 Outperform | $85.11B | 10.46 | 12.71% | 4.14% | 10.57% | 19.15% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $218.82B | 8.51 | 7.53% | 1.94% | 3.02% | 27.75% | |
62 Neutral | $81.96B | 6.17 | 9.46% | 1.71% | 12.95% | 21.64% |