Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 11.10B | $ 7.67B | $ 4.52B | $ 1.51B | $ 574.99M |
Gross Profit | $ 5.10B | $ 3.35B | $ 1.57B | $ 664.56M | $ 190.43M |
Operating Income | $ 2.80B | $ 1.54B | $ -308.90M | $ -170.16M | $ -193.18M |
EBITDA | $ 2.87B | $ 1.60B | $ 35.27B | $ -152.82M | $ -185.75M |
Net Income | $ 1.97B | $ 1.03B | $ -364.58M | $ -164.99M | $ -171.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 16.74B | $ 22.18B | $ 16.90B | $ 2.71B | $ 2.34B |
Total Assets | $ 49.93B | $ 43.35B | $ 29.93B | $ 19.86B | $ 10.15B |
Total Debt | $ 886.53M | $ 1.17B | $ 803.16M | $ 167.92M | $ 189.21M |
Net Debt | $ -12.75B | $ -12.20B | $ -6.09B | $ -2.36B | $ -414.12M |
Total Liabilities | $ 42.28B | $ 36.94B | $ 25.04B | $ 15.42B | $ 9.72B |
Stockholders' Equity | $ 7.65B | $ 6.41B | $ 4.89B | $ 4.44B | $ 438.11M |
Cash Flow | |||||
Free Cash Flow | $ 2.22B | $ 1.09B | $ 641.27B | $ -2.95B | $ 966.53M |
Operating Cash Flow | $ 2.40B | $ 1.27B | $ 755.57B | $ -2.92B | $ 974.52M |
Investing Cash Flow | $ -330.63M | $ -177.00M | $ -127.15B | $ -154.19M | $ -16.27M |
Financing Cash Flow | $ 727.74M | $ 425.21M | $ 654.04B | $ 3.34B | $ 240.10M |