| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 199.70M | 270.44M | 227.33M | 213.02M | 152.36M | 111.07M |
| Gross Profit | 121.60M | 193.79M | 147.15M | 148.40M | 124.01M | 111.08M |
| EBITDA | 40.12M | 36.85M | 30.27M | 32.30M | 20.35M | 51.68M |
| Net Income | 28.55M | 26.94M | 20.09M | 31.23M | 15.05M | 39.12M |
Balance Sheet | ||||||
| Total Assets | 3.32B | 3.31B | 3.13B | 3.31B | 3.06B | 2.79B |
| Cash, Cash Equivalents and Short-Term Investments | 9.37M | 249.86M | 729.55M | 743.50M | 420.09M | 731.62M |
| Total Debt | 58.48M | 77.36M | 76.55M | 85.15M | 195.42M | 84.42M |
| Total Liabilities | 2.99B | 2.97B | 2.82B | 3.02B | 2.79B | 2.51B |
| Stockholders Equity | 334.92M | 333.97M | 305.68M | 289.38M | 261.39M | 275.30M |
Cash Flow | ||||||
| Free Cash Flow | -35.41M | 2.11M | -1.91M | 56.32M | 4.31M | 29.95M |
| Operating Cash Flow | -33.41M | 4.03M | -285.00K | 58.23M | 7.35M | 34.81M |
| Investing Cash Flow | -318.49M | -208.60M | 144.46M | 88.25M | -571.13M | -571.95M |
| Financing Cash Flow | 278.08M | 130.78M | -224.49M | 211.57M | 296.62M | 580.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $402.40M | 8.07 | 7.85% | 2.98% | 6.99% | 103.96% | |
74 Outperform | $375.40M | 15.86 | 6.48% | ― | 23.76% | 16.08% | |
73 Outperform | $333.50M | 7.88 | 12.62% | 4.11% | -4.89% | -7.62% | |
72 Outperform | $305.55M | 9.26 | 10.88% | 3.17% | 5.91% | -1.54% | |
68 Neutral | $539.61M | 11.25 | 9.65% | ― | 6.94% | 90.91% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
59 Neutral | $331.91M | 15.32 | 8.79% | 2.61% | -7.02% | 51.80% |