Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 227.33M | $ 213.02M | $ 152.36M | $ 111.07M | $ 128.73M |
Gross Profit | $ 147.15M | $ 148.40M | $ 124.01M | $ 111.08M | $ 100.53M |
Operating Income | $ 26.34M | $ 27.29M | $ 15.03M | $ 47.48M | $ 46.94M |
EBITDA | $ 30.27M | $ 32.30M | $ 20.35M | $ 51.68M | $ 50.23M |
Net Income | $ 20.09M | $ 31.23M | $ 15.05M | $ 39.12M | $ 37.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 729.55M | $ 743.50M | $ 420.09M | $ 731.62M | $ 686.32M |
Total Assets | $ 3.13B | $ 3.31B | $ 3.06B | $ 2.79B | $ 2.33B |
Total Debt | $ 76.55M | $ 85.15M | $ 195.42M | $ 84.42M | $ 53.67M |
Net Debt | $ -241.37M | $ -313.08M | $ 155.14M | $ -225.74M | $ -222.02M |
Total Liabilities | $ 2.82B | $ 3.02B | $ 2.79B | $ 2.51B | $ 2.09B |
Stockholders' Equity | $ 305.68M | $ 289.38M | $ 261.39M | $ 275.30M | $ 239.48M |
Cash Flow | |||||
Free Cash Flow | $ -1.91M | $ 56.32M | $ 4.31M | $ 29.95M | $ 105.62M |
Operating Cash Flow | $ -285.00K | $ 58.23M | $ 7.35M | $ 34.81M | $ 112.23M |
Investing Cash Flow | $ 144.46M | $ 88.25M | $ -571.13M | $ -571.95M | $ -294.11M |
Financing Cash Flow | $ -224.49M | $ 211.57M | $ 296.62M | $ 580.68M | $ 417.77M |