| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 238.00M | 232.00M | 236.13M | 191.47M | 165.81M |
| Gross Profit | 118.80M | 104.84M | 130.91M | 155.11M | 139.13M |
| EBITDA | 48.77M | 44.93M | 69.87M | 102.36M | 94.47M |
| Net Income | 31.95M | 26.66M | 42.47M | 64.33M | 56.91M |
Balance Sheet | |||||
| Total Assets | 4.21B | 3.99B | 4.03B | 3.92B | 4.23B |
| Cash, Cash Equivalents and Short-Term Investments | 434.29M | 345.55M | 508.11M | 340.98M | 870.23M |
| Total Debt | 314.89M | 364.39M | 315.28M | 434.83M | 360.79M |
| Total Liabilities | 3.68B | 3.48B | 3.51B | 3.43B | 3.76B |
| Stockholders Equity | 523.41M | 507.81M | 511.19M | 484.49M | 466.61M |
Cash Flow | |||||
| Free Cash Flow | 42.59M | 57.71M | 50.64M | 91.75M | 200.19M |
| Operating Cash Flow | 43.39M | 58.49M | 51.29M | 93.81M | 202.18M |
| Investing Cash Flow | -260.18M | -160.39M | 243.31M | -260.17M | -504.18M |
| Financing Cash Flow | 171.36M | -71.74M | 53.22M | -444.46M | 801.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $457.20M | 9.46 | 16.09% | 2.00% | 10.89% | 40.90% | |
71 Outperform | $395.46M | 361.39 | 5.49% | 5.43% | 13.25% | -37.82% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $411.83M | 8.07 | 7.85% | 2.98% | 6.99% | 103.96% | |
65 Neutral | $335.63M | 15.32 | 8.30% | 2.61% | -6.69% | 51.80% | |
65 Neutral | $356.84M | 21.68 | 6.48% | ― | 28.31% | 36.70% | |
62 Neutral | $327.06M | 9.91 | 7.18% | 2.91% | 3.70% | 15.06% |