| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 144.16M | 141.83M | 137.71M | 132.91M | 111.25M | 92.79M |
| Gross Profit | 100.88M | 97.08M | 95.87M | 102.43M | 96.45M | 83.52M |
| EBITDA | 38.09M | 36.08M | 35.39M | 41.12M | 36.46M | 32.34M |
| Net Income | 26.41M | 23.93M | 23.61M | 27.43M | 23.73M | 20.69M |
Balance Sheet | ||||||
| Total Assets | 2.65B | 2.59B | 2.66B | 2.55B | 2.51B | 2.35B |
| Cash, Cash Equivalents and Short-Term Investments | 207.99M | 206.49M | 25.38M | 25.48M | 183.22M | 180.42M |
| Total Debt | 20.44M | 22.39M | 86.76M | 87.20M | 89.33M | 84.60M |
| Total Liabilities | 2.30B | 2.26B | 2.34B | 2.24B | 2.20B | 2.09B |
| Stockholders Equity | 343.99M | 338.55M | 324.37M | 312.87M | 317.15M | 262.61M |
Cash Flow | ||||||
| Free Cash Flow | 27.50M | 30.09M | 28.66M | 28.68M | 38.77M | 9.12M |
| Operating Cash Flow | 29.41M | 31.83M | 30.36M | 30.80M | 39.61M | 10.43M |
| Investing Cash Flow | -35.03M | -90.79M | -62.19M | 80.40M | 53.94M | -60.36M |
| Financing Cash Flow | 54.98M | -98.56M | 88.32M | 19.52M | -296.42M | 130.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $338.30M | 9.91 | 7.84% | 2.91% | 3.70% | 15.06% | |
77 Outperform | $402.40M | 8.07 | 7.85% | 2.98% | 6.99% | 103.96% | |
74 Outperform | $372.14M | 15.86 | 6.48% | ― | 23.76% | 16.08% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $418.96M | 12.91 | 8.83% | 2.55% | 12.81% | 11.31% | |
59 Neutral | $331.27M | 15.32 | 8.79% | 2.61% | -7.02% | 51.80% | |
53 Neutral | $377.50M | 361.39 | 5.54% | 5.43% | 13.25% | -37.82% |