Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 97.14M | $ 102.84M | $ 105.31M | $ 84.06M | $ 87.03M |
Gross Profit | $ 97.14M | $ 102.84M | $ 105.31M | $ 84.06M | $ 87.03M |
Operating Income | $ -75.96M | $ 38.16M | $ 43.34M | $ 28.48M | $ 18.23M |
EBITDA | $ 0.00 | $ 41.12M | $ 36.46M | $ 34.27M | $ 21.89M |
Net Income | $ 23.61M | $ 27.43M | $ 23.73M | $ 20.69M | $ 13.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 216.47M | $ 141.24M | $ 196.98M | $ 199.20M | $ 152.99M |
Total Assets | $ 2.66B | $ 2.55B | $ 2.51B | $ 2.35B | $ 2.20B |
Total Debt | $ 86.76M | $ 87.20M | $ 89.33M | $ 84.60M | $ 89.02M |
Net Debt | $ 63.38M | $ 68.05M | $ 60.11M | $ 59.84M | $ 51.62M |
Total Liabilities | $ 2.34B | $ 2.24B | $ 2.20B | $ 2.09B | $ 1.94B |
Stockholders' Equity | $ 324.37M | $ 312.87M | $ 317.15M | $ 262.61M | $ 252.59M |
Cash Flow | |||||
Free Cash Flow | $ 28.66M | $ 28.68M | $ 38.77M | $ 9.12M | $ 6.78M |
Operating Cash Flow | $ 30.36M | $ 30.80M | $ 39.61M | $ 10.43M | $ 10.00M |
Investing Cash Flow | $ -62.19M | $ 80.40M | $ 53.94M | $ -60.36M | $ -73.66M |
Financing Cash Flow | $ 88.32M | $ 19.52M | $ -296.42M | $ 130.29M | $ 67.61M |