| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 197.97M | 186.11M | 176.62M | 160.55M | 126.56M | 106.88M |
| Gross Profit | 135.71M | 123.56M | 112.40M | 110.28M | 112.33M | 101.78M |
| EBITDA | 42.62M | 35.13M | 37.70M | 35.91M | 34.48M | 31.78M |
| Net Income | 29.84M | 28.25M | 23.87M | 21.75M | 19.54M | 18.66M |
Balance Sheet | ||||||
| Total Assets | 3.72B | 3.74B | 3.11B | 3.05B | 2.94B | 2.69B |
| Cash, Cash Equivalents and Short-Term Investments | 24.35M | 252.50M | 64.84M | 432.72M | 453.14M | 957.14M |
| Total Debt | 258.14M | 258.10M | 248.04M | 238.44M | 203.35M | 88.45M |
| Total Liabilities | 3.34B | 3.36B | 2.83B | 2.80B | 2.71B | 2.47B |
| Stockholders Equity | 380.40M | 375.92M | 278.68M | 254.94M | 230.27M | 217.71M |
Cash Flow | ||||||
| Free Cash Flow | 30.12M | -6.90M | 22.32M | 17.36M | 46.85M | 30.27M |
| Operating Cash Flow | 30.76M | -5.54M | 23.40M | 20.98M | 49.74M | 36.10M |
| Investing Cash Flow | 90.40M | 3.41M | 101.16M | -98.75M | -448.23M | -208.33M |
| Financing Cash Flow | -46.57M | 28.74M | 23.15M | 80.41M | 281.93M | 185.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $349.75M | 8.61 | 10.43% | 3.57% | 8.84% | 43.25% | |
76 Outperform | $366.73M | 11.42 | 13.34% | 2.63% | 21.59% | -4.49% | |
72 Outperform | $301.85M | 9.23 | 10.88% | 3.17% | 5.91% | -1.54% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $418.96M | 14.08 | 8.83% | 2.55% | 12.81% | 11.31% | |
64 Neutral | $328.24M | 8.90 | 13.08% | 5.24% | 5.29% | 28.67% | |
53 Neutral | $377.32M | 21.37 | 5.54% | 5.43% | 13.25% | -37.82% |