| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 158.13M | 143.09M | 131.07M | 96.00M | 76.00M |
| Gross Profit | 119.46M | 99.92M | 93.82M | 80.35M | 69.60M |
| EBITDA | 53.10M | 36.77M | 39.12M | 31.97M | 28.34M |
| Net Income | 41.61M | 27.88M | 29.48M | 24.36M | 21.29M |
Balance Sheet | |||||
| Total Assets | 2.66B | 2.51B | 2.49B | 2.29B | 2.14B |
| Cash, Cash Equivalents and Short-Term Investments | 362.57M | 594.11M | 637.33M | 619.54M | 770.98M |
| Total Debt | 34.55M | 143.09M | 254.02M | 150.95M | 22.38M |
| Total Liabilities | 2.38B | 2.32B | 2.32B | 2.15B | 1.96B |
| Stockholders Equity | 284.36M | 185.53M | 165.38M | 138.14M | 182.84M |
Cash Flow | |||||
| Free Cash Flow | 41.33M | 32.87M | 40.96M | 28.94M | 18.36M |
| Operating Cash Flow | 43.85M | 34.60M | 44.50M | 30.48M | 20.32M |
| Investing Cash Flow | -74.15M | -29.42M | -144.92M | -434.11M | -291.31M |
| Financing Cash Flow | 84.20M | -2.23M | 161.72M | 183.53M | 455.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $510.43M | 7.87 | 10.21% | 2.96% | 4.52% | 19.77% | |
72 Outperform | $448.76M | 9.46 | 16.09% | 2.00% | 10.89% | 40.90% | |
71 Outperform | $538.35M | 6.43 | 6.16% | 5.87% | -19.77% | ― | |
70 Outperform | $364.17M | 9.21 | 9.85% | 3.18% | 6.00% | 31.08% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $366.46M | 13.05 | 9.60% | 1.41% | 7.99% | 8.25% | |
49 Neutral | $306.90M | 110.96 | 3.15% | ― | -10.96% | ― |