| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 237.29M | 229.44M | 173.30M | 112.38M | 98.87M | 95.55M |
| Gross Profit | 131.20M | 128.68M | 95.86M | 94.62M | 89.88M | 66.37M |
| EBITDA | 56.55M | 59.47M | 30.01M | 49.44M | 48.30M | 27.86M |
| Net Income | 38.28M | 42.24M | 20.90M | 36.29M | 35.43M | 19.45M |
Balance Sheet | ||||||
| Total Assets | 4.02B | 3.78B | 3.61B | 2.73B | 2.52B | 2.35B |
| Cash, Cash Equivalents and Short-Term Investments | 407.19M | 326.07M | 309.32M | 212.59M | 250.36M | 161.57M |
| Total Debt | 391.14M | 276.89M | 234.40M | 120.66M | 124.90M | 190.64M |
| Total Liabilities | 3.60B | 3.37B | 3.24B | 2.44B | 2.26B | 2.11B |
| Stockholders Equity | 422.38M | 409.16M | 370.90M | 289.56M | 266.67M | 238.11M |
Cash Flow | ||||||
| Free Cash Flow | 15.45M | 24.72M | 140.72M | 34.97M | 27.85M | 24.15M |
| Operating Cash Flow | 18.87M | 27.63M | 143.84M | 36.88M | 28.04M | 24.51M |
| Investing Cash Flow | -276.26M | -107.20M | 20.33M | -233.07M | 7.04M | -327.18M |
| Financing Cash Flow | 361.52M | 123.53M | -62.13M | 167.60M | 23.95M | 316.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $388.57M | 9.58 | 15.69% | 2.00% | 8.90% | 18.23% | |
73 Outperform | $425.55M | 12.59 | 8.91% | 2.12% | 32.03% | 170.90% | |
70 Outperform | $413.96M | 9.96 | 10.03% | 1.41% | 9.76% | 4.43% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $415.89M | 41.68 | 2.24% | 3.76% | 23.93% | ― | |
64 Neutral | $427.97M | 8.35 | 9.73% | 2.96% | 3.49% | 33.86% | |
61 Neutral | $471.77M | -3.62 | -17.52% | 5.87% | 12.76% | -401.62% |