Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 231.67M | 229.44M | 173.30M | 112.38M | 98.87M | 95.55M |
Gross Profit | 128.28M | 128.68M | 95.86M | 94.62M | 89.64M | 66.37M |
EBITDA | 56.58M | 59.47M | 30.01M | 49.44M | 48.30M | 27.86M |
Net Income | 39.11M | 42.24M | 20.90M | 36.29M | 35.43M | 19.45M |
Balance Sheet | ||||||
Total Assets | 3.88B | 3.78B | 3.61B | 2.73B | 2.51B | 2.35B |
Cash, Cash Equivalents and Short-Term Investments | 351.25M | 326.07M | 309.32M | 212.59M | 251.26M | 161.57M |
Total Debt | 311.85M | 276.89M | 234.40M | 120.66M | 124.90M | 190.64M |
Total Liabilities | 3.47B | 3.37B | 3.24B | 2.44B | 2.24B | 2.11B |
Stockholders Equity | 414.92M | 409.16M | 370.90M | 289.56M | 266.67M | 238.11M |
Cash Flow | ||||||
Free Cash Flow | 34.58M | 24.72M | 140.72M | 34.97M | 27.85M | 24.15M |
Operating Cash Flow | 37.69M | 27.63M | 143.84M | 36.88M | 28.04M | 24.51M |
Investing Cash Flow | -227.08M | -107.20M | 20.33M | -233.07M | 7.04M | -327.18M |
Financing Cash Flow | 248.51M | 123.53M | -62.13M | 167.60M | 23.95M | 316.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $373.99M | 11.83 | 14.76% | 2.19% | 6.08% | -23.52% | |
79 Outperform | $390.59M | 10.05 | 9.81% | 1.55% | 18.63% | 37.17% | |
76 Outperform | $389.80M | 14.74 | 7.23% | 2.85% | 48.19% | 36.25% | |
73 Outperform | $401.10M | 9.41 | 9.07% | 3.86% | 9.51% | -2.12% | |
68 Neutral | $16.89B | 11.69 | 9.78% | 3.90% | 11.76% | -7.55% | |
66 Neutral | $403.78M | ― | -1.47% | 5.03% | -15.92% | -147.11% | |
58 Neutral | $397.60M | 13.60 | 5.03% | 6.69% | 14.75% | -48.47% |