| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 467.59M | 546.05M | 508.50M | 436.51M | 313.23M |
| Gross Profit | 268.30M | 235.94M | 257.66M | 303.73M | 279.70M |
| EBITDA | -93.47M | 46.90M | 100.68M | 145.76M | 115.46M |
| Net Income | -124.28M | 38.04M | 61.16M | 100.24M | 81.32M |
Balance Sheet | |||||
| Total Assets | 6.51B | 7.51B | 7.87B | 7.86B | 7.44B |
| Cash, Cash Equivalents and Short-Term Investments | 1.65B | 1.07B | 1.05B | 921.58M | 1.58B |
| Total Debt | 432.06M | 423.25M | 604.41M | 644.39M | 536.61M |
| Total Liabilities | 5.95B | 6.80B | 7.08B | 7.10B | 6.78B |
| Stockholders Equity | 565.50M | 710.85M | 791.85M | 758.57M | 663.84M |
Cash Flow | |||||
| Free Cash Flow | 120.33M | 169.65M | 145.91M | 243.59M | 331.72M |
| Operating Cash Flow | 125.68M | 176.55M | 154.64M | 247.06M | 334.44M |
| Investing Cash Flow | 748.90M | 136.71M | -76.08M | -1.10B | -478.50M |
| Financing Cash Flow | -861.54M | -333.55M | -104.13M | 332.08M | 482.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $428.32M | 9.53 | 2.24% | 3.76% | 23.93% | ― | |
66 Neutral | $481.77M | 10.51 | 8.63% | ― | 4.74% | 86.27% | |
64 Neutral | $497.85M | 9.14 | 10.02% | 2.96% | 3.49% | 33.86% | |
63 Neutral | $419.50M | 10.09 | 12.21% | 1.66% | 2.52% | 85.94% | |
54 Neutral | $514.76M | -3.72 | -21.66% | 5.87% | 12.76% | -401.62% | |
49 Neutral | $318.78M | 26.69 | 3.15% | ― | -15.07% | ― |