| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 143.92M | 150.61M | 173.89M | 197.37M | 169.74M | 190.53M |
| Gross Profit | 93.49M | 95.70M | 97.33M | 99.09M | 126.97M | 179.35M |
| EBITDA | 16.40M | 15.02M | -13.89M | -55.85M | 25.70M | 72.18M |
| Net Income | 11.98M | 10.71M | -15.38M | -51.77M | 17.33M | 52.48M |
Balance Sheet | ||||||
| Total Assets | 2.41B | 2.43B | 2.74B | 3.12B | 3.13B | 2.67B |
| Cash, Cash Equivalents and Short-Term Investments | 146.61M | 448.88M | 485.57M | 431.57M | 431.62M | 504.08M |
| Total Debt | 171.61M | 179.18M | 198.40M | 259.47M | 359.48M | 57.75M |
| Total Liabilities | 2.14B | 2.11B | 2.41B | 2.93B | 2.88B | 2.39B |
| Stockholders Equity | 276.96M | 323.69M | 327.79M | 185.99M | 248.79M | 276.91M |
Cash Flow | ||||||
| Free Cash Flow | 30.14M | 11.95M | -6.90M | 43.09M | 93.48M | 58.00M |
| Operating Cash Flow | 32.25M | 13.63M | -6.31M | 44.06M | 93.93M | 59.21M |
| Investing Cash Flow | 232.46M | 241.86M | 419.03M | -23.21M | -628.18M | 52.48M |
| Financing Cash Flow | -290.73M | -315.52M | -357.88M | 23.03M | 480.98M | -99.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $421.58M | 11.99 | 11.26% | 3.76% | -30.41% | -412.21% | |
75 Outperform | $529.14M | 7.87 | 10.21% | 2.96% | 4.52% | 19.77% | |
72 Outperform | $646.07M | 9.66 | 10.30% | 2.12% | 6.30% | 234.95% | |
72 Outperform | $499.49M | 8.80 | 12.67% | 3.03% | -0.15% | 20.73% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $389.33M | 13.05 | 9.60% | 1.41% | 7.99% | 8.25% | |
54 Neutral | $294.91M | 110.96 | 3.68% | ― | -10.96% | ― |