Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 77.74M | $ 466.68M | $ 378.32M | $ 313.23M | $ 315.97M |
Gross Profit | $ 77.74M | $ 277.27M | $ 302.18M | $ 279.70M | $ 225.86M |
Operating Income | $ -22.90M | $ 107.57M | $ 129.84M | $ 99.11M | $ 32.01M |
EBITDA | $ -22.90M | $ 120.29M | $ 144.22M | $ 115.46M | $ 51.52M |
Net Income | $ -13.43M | $ 75.46M | $ 99.03M | $ 81.32M | $ 22.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 1.05B | $ 921.58M | $ 1.58B | $ 1.01B |
Total Assets | $ 7.53B | $ 7.87B | $ 7.86B | $ 7.44B | $ 6.87B |
Total Debt | $ 474.45M | $ 604.41M | $ 644.39M | $ 536.61M | $ 1.03B |
Net Debt | $ 474.45M | $ 470.20M | $ 491.05M | $ -136.69M | $ 692.63M |
Total Liabilities | $ 6.79B | $ 7.08B | $ 7.10B | $ 6.78B | $ 6.25B |
Stockholders' Equity | $ 736.11M | $ 791.85M | $ 758.57M | $ 663.84M | $ 621.39M |
Cash Flow | |||||
Free Cash Flow | $ 0.00 | $ 145.91M | $ 243.59M | $ 331.72M | $ 496.56M |
Operating Cash Flow | $ 0.00 | $ 154.64M | $ 247.06M | $ 334.44M | $ 499.15M |
Investing Cash Flow | $ 0.00 | $ -76.08M | $ -1.10B | $ -478.50M | $ -1.31B |
Financing Cash Flow | $ 0.00 | $ -104.13M | $ 332.08M | $ 482.79M | $ 760.42M |