| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 205.66M | 224.62M | 213.32M | 187.46M | 127.64M | 110.26M |
| Gross Profit | 121.89M | 115.14M | 93.33M | 86.25M | 101.44M | 117.23M |
| EBITDA | 48.42M | 44.34M | 24.72M | 22.24M | 41.81M | 63.12M |
| Net Income | 34.99M | 30.37M | 15.53M | 13.43M | 29.11M | 46.71M |
Balance Sheet | ||||||
| Total Assets | 4.58B | 4.40B | 4.09B | 4.06B | 3.69B | 2.93B |
| Cash, Cash Equivalents and Short-Term Investments | 32.72M | 86.13M | 34.87M | 46.29M | 162.94M | 200.61M |
| Total Debt | 264.90M | 264.90M | 264.90M | 311.32M | 211.21M | 36.11M |
| Total Liabilities | 4.20B | 4.03B | 3.76B | 3.74B | 3.40B | 2.65B |
| Stockholders Equity | 379.41M | 368.66M | 330.44M | 312.47M | 294.51M | 277.90M |
Cash Flow | ||||||
| Free Cash Flow | 32.93M | 29.88M | 24.77M | 16.41M | 36.35M | 51.56M |
| Operating Cash Flow | 33.65M | 30.46M | 25.56M | 17.65M | 50.30M | 78.07M |
| Investing Cash Flow | -250.82M | -206.33M | -28.86M | -378.57M | -792.58M | -410.63M |
| Financing Cash Flow | 254.89M | 282.60M | 9.99M | 346.22M | 745.94M | 399.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $408.84M | 9.53 | 13.67% | 4.39% | 0.02% | 34.44% | |
70 Outperform | $375.18M | 9.21 | 9.85% | 3.18% | 6.00% | 31.08% | |
69 Neutral | $528.20M | 11.25 | 9.65% | ― | 6.94% | 90.92% | |
69 Neutral | $566.49M | 6.43 | 6.16% | 5.87% | -19.77% | ― | |
68 Neutral | $425.16M | 11.14 | 5.85% | ― | 13.13% | 119.50% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $415.88M | 8.31 | 13.31% | 1.66% | 7.75% | 220.19% |