Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 229.44M | $ 173.30M | $ 112.38M | $ 98.87M | $ 95.55M |
Gross Profit | $ 128.68M | $ 95.86M | $ 94.62M | $ 89.64M | $ 66.37M |
Operating Income | $ 55.15M | $ 27.16M | $ 47.89M | $ 46.72M | $ 25.98M |
EBITDA | $ 59.47M | $ 30.01M | $ 49.44M | $ 48.30M | $ 27.86M |
Net Income | $ 42.24M | $ 20.90M | $ 36.29M | $ 35.43M | $ 19.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 326.07M | $ 309.32M | $ 212.59M | $ 251.26M | $ 161.57M |
Total Assets | $ 3.78B | $ 3.61B | $ 2.73B | $ 2.51B | $ 2.35B |
Total Debt | $ 276.89M | $ 234.40M | $ 120.66M | $ 124.90M | $ 190.64M |
Net Debt | $ 18.50M | $ 19.22M | $ 7.03M | $ -30.87M | $ 90.80M |
Total Liabilities | $ 3.37B | $ 3.24B | $ 2.44B | $ 2.24B | $ 2.11B |
Stockholders' Equity | $ 409.16M | $ 370.90M | $ 289.56M | $ 266.67M | $ 238.11M |
Cash Flow | |||||
Free Cash Flow | $ 24.72M | $ 140.72M | $ 34.97M | $ 27.85M | $ 24.15M |
Operating Cash Flow | $ 27.63M | $ 143.84M | $ 36.88M | $ 28.04M | $ 24.51M |
Investing Cash Flow | $ -107.20M | $ 20.33M | $ -233.07M | $ 7.04M | $ -327.18M |
Financing Cash Flow | $ 123.53M | $ -62.13M | $ 167.60M | $ 23.95M | $ 316.36M |