| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 175.41M | 167.59M | 66.28M | 43.22M | 20.64M |
| Gross Profit | 106.94M | 108.50M | 30.50M | 34.65M | 17.60M |
| EBITDA | 44.25M | 40.27M | -13.54M | 7.93M | 580.00K |
| Net Income | 33.51M | 26.21M | -11.97M | 5.60M | 289.00K |
Balance Sheet | |||||
| Total Assets | 3.07B | 2.88B | 2.67B | 1.16B | 932.76M |
| Cash, Cash Equivalents and Short-Term Investments | 278.10M | 166.75M | 195.68M | 114.45M | 139.20M |
| Total Debt | 130.56M | 128.22M | 88.39M | 81.86M | 25.38M |
| Total Liabilities | 2.76B | 2.60B | 2.40B | 1.03B | 823.14M |
| Stockholders Equity | 306.43M | 280.22M | 265.31M | 138.55M | 109.62M |
Cash Flow | |||||
| Free Cash Flow | 23.80M | 22.56M | -1.38M | -2.25M | 4.51M |
| Operating Cash Flow | 25.27M | 25.44M | -10.00K | 2.34M | 4.77M |
| Investing Cash Flow | -380.10M | -122.02M | 58.58M | -222.59M | -5.04M |
| Financing Cash Flow | 241.03M | 182.49M | -8.39M | 227.67M | -10.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $309.38M | 8.59 | 11.73% | 2.91% | 8.17% | 21.95% | |
74 Outperform | $336.45M | 6.62 | 12.02% | 2.84% | 12.91% | 21.72% | |
72 Outperform | $316.70M | 10.76 | 10.81% | ― | ― | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $308.73M | 9.19 | 11.13% | 3.61% | 15.66% | ― | |
62 Neutral | $327.26M | 5.58 | 15.78% | 3.06% | 9.90% | ― | |
57 Neutral | $331.39M | 19.67 | 8.45% | 2.13% | 7.29% | 33.75% |