| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 312.60M | 254.11M | 237.87M | 141.64M | 123.71M |
| Gross Profit | 211.30M | 96.74M | 111.42M | 108.78M | 110.47M |
| EBITDA | 72.55M | -19.98M | -2.09M | 24.77M | 47.61M |
| Net Income | 61.44M | -16.20M | -7.83M | 14.15M | 31.11M |
Balance Sheet | |||||
| Total Assets | 4.05B | 3.69B | 3.86B | 3.57B | 3.41B |
| Cash, Cash Equivalents and Short-Term Investments | 181.07M | 243.22M | 305.97M | 314.17M | 801.50M |
| Total Debt | 262.17M | 128.56M | 160.72M | 432.52M | 211.49M |
| Total Liabilities | 3.62B | 3.33B | 3.46B | 3.18B | 3.00B |
| Stockholders Equity | 422.90M | 351.76M | 376.16M | 388.97M | 411.88M |
Cash Flow | |||||
| Free Cash Flow | 9.03M | 18.34M | 26.89M | 11.42M | 24.86M |
| Operating Cash Flow | 10.77M | 19.53M | 28.82M | 12.43M | 27.32M |
| Investing Cash Flow | -158.22M | 108.30M | -312.76M | -616.86M | 10.53M |
| Financing Cash Flow | 226.55M | -140.88M | 283.63M | 152.10M | 296.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $326.96M | 8.59 | 11.73% | 2.91% | 8.17% | 21.95% | |
74 Outperform | $348.41M | 7.77 | 12.02% | 2.84% | 12.91% | 21.72% | |
73 Outperform | $270.36M | 8.93 | 12.56% | 3.61% | 17.97% | 68.34% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $342.58M | 5.58 | 15.78% | 3.06% | 9.90% | ― | |
58 Neutral | $282.65M | 8.67 | 6.27% | 2.40% | -6.25% | -38.79% | |
57 Neutral | $356.97M | 19.51 | 8.45% | 2.13% | 7.29% | 33.75% |