| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 292.37M | 312.60M | 254.11M | 237.87M | 141.64M | 123.71M |
| Gross Profit | 191.02M | 211.30M | 96.74M | 111.42M | 108.78M | 110.47M |
| EBITDA | 62.60M | 72.55M | -19.98M | -2.09M | 24.77M | 47.61M |
| Net Income | 46.12M | 61.44M | -16.20M | -7.83M | 14.15M | 31.11M |
Balance Sheet | ||||||
| Total Assets | 4.26B | 4.05B | 3.69B | 3.86B | 3.57B | 3.41B |
| Cash, Cash Equivalents and Short-Term Investments | 8.36M | 303.42M | 243.22M | 305.97M | 314.17M | 801.50M |
| Total Debt | 378.12M | 262.17M | 128.56M | 160.72M | 432.52M | 211.49M |
| Total Liabilities | 3.83B | 3.62B | 3.33B | 3.46B | 3.18B | 3.00B |
| Stockholders Equity | 427.20M | 422.90M | 351.76M | 376.16M | 388.97M | 411.88M |
Cash Flow | ||||||
| Free Cash Flow | -79.72M | 9.03M | 18.34M | 26.89M | 11.42M | 24.86M |
| Operating Cash Flow | -77.99M | 10.77M | 19.53M | 28.82M | 12.43M | 27.32M |
| Investing Cash Flow | -262.96M | -158.22M | 108.30M | -312.76M | -616.86M | 10.53M |
| Financing Cash Flow | 443.78M | 226.55M | -140.88M | 283.63M | 152.10M | 296.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $360.49M | 8.60 | 13.00% | 2.84% | 11.79% | 45.64% | |
78 Outperform | $317.66M | 10.34 | 11.67% | 2.91% | 6.73% | 20.50% | |
78 Outperform | $331.03M | 18.13 | 7.33% | 2.40% | -5.59% | -20.56% | |
77 Outperform | $271.16M | 9.11 | 12.75% | 3.61% | 10.79% | 35.78% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $357.46M | 7.72 | 11.47% | 3.06% | 9.62% | 1059.18% | |
64 Neutral | $299.02M | 15.00 | 8.74% | 2.13% | 8.94% | 37.42% |