| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 124.24M | 125.42M | 95.01M | 80.04M | 75.99M |
| Gross Profit | 89.78M | 79.24M | 69.68M | 75.08M | 72.21M |
| EBITDA | 28.15M | 16.57M | 18.25M | 29.69M | 28.20M |
| Net Income | 23.12M | 13.49M | 12.63M | 22.13M | 20.97M |
Balance Sheet | |||||
| Total Assets | 2.24B | 2.31B | 2.29B | 1.92B | 1.90B |
| Cash, Cash Equivalents and Short-Term Investments | 250.62M | 134.86M | 316.32M | 312.55M | 326.31M |
| Total Debt | 118.18M | 161.27M | 216.78M | 96.90M | 16.47M |
| Total Liabilities | 1.97B | 2.05B | 2.06B | 1.72B | 1.67B |
| Stockholders Equity | 273.93M | 253.04M | 235.30M | 200.68M | 238.60M |
Cash Flow | |||||
| Free Cash Flow | 33.44M | 89.44M | 20.75M | 27.83M | 15.88M |
| Operating Cash Flow | 34.40M | 93.24M | 23.36M | 28.71M | 17.82M |
| Investing Cash Flow | 52.05M | 61.39M | -60.41M | -48.38M | -175.22M |
| Financing Cash Flow | -100.58M | -158.61M | 54.07M | 24.23M | 143.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $245.13M | 9.20 | 7.26% | 3.50% | 0.47% | 71.88% | |
72 Outperform | $247.47M | 8.78 | 11.04% | 2.55% | 9.67% | 30.37% | |
70 Outperform | $230.81M | 8.59 | 14.66% | 2.39% | 3.84% | 32.74% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $247.48M | 8.10 | 5.28% | ― | 1.81% | -5.15% | |
65 Neutral | $232.08M | 12.39 | 8.48% | 5.32% | -2.49% | 41.90% | |
53 Neutral | $280.25M | 12.25 | 17.78% | 2.07% | 12.56% | 28.20% |