| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 137.06M | 138.99M | 131.10M | 105.40M | 78.94M | 73.94M |
| Gross Profit | 78.42M | 77.60M | 69.58M | 69.13M | 72.55M | 63.64M |
| EBITDA | 26.17M | 23.68M | 15.10M | 32.31M | 36.10M | 31.14M |
| Net Income | 19.46M | 18.61M | 10.24M | 25.77M | 26.49M | 22.49M |
Balance Sheet | ||||||
| Total Assets | 2.25B | 2.29B | 2.34B | 1.92B | 1.60B | 1.69B |
| Cash, Cash Equivalents and Short-Term Investments | 16.99M | 168.05M | 227.59M | 125.88M | 106.64M | 113.18M |
| Total Debt | 21.30M | 21.19M | 22.94M | 24.28M | 26.77M | 18.56M |
| Total Liabilities | 1.98B | 2.01B | 2.08B | 1.68B | 1.38B | 1.47B |
| Stockholders Equity | 273.60M | 270.71M | 262.04M | 240.21M | 219.60M | 216.58M |
Cash Flow | ||||||
| Free Cash Flow | 24.48M | 20.60M | 13.21M | 21.40M | 23.38M | 11.71M |
| Operating Cash Flow | 25.45M | 21.49M | 14.73M | 23.11M | 23.99M | 12.90M |
| Investing Cash Flow | 110.32M | 68.21M | -154.05M | -5.76M | -26.46M | 3.54M |
| Financing Cash Flow | -83.64M | -71.36M | 106.11M | 79.85M | -102.89M | 64.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $241.86M | 8.59 | 14.66% | 2.39% | 2.72% | 27.37% | |
75 Outperform | $255.70M | 8.65 | 14.13% | 2.51% | 13.96% | 104.63% | |
74 Outperform | $236.89M | 9.20 | 7.26% | 3.50% | 0.47% | 71.88% | |
71 Outperform | $240.27M | 8.78 | 11.06% | 2.55% | 9.67% | 30.37% | |
70 Outperform | $208.67M | 6.84 | 12.20% | 3.32% | 7.88% | 29.20% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $233.21M | 12.39 | 8.48% | 5.32% | -2.49% | 41.73% |