Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 81.20M | $ 69.68M | $ 71.46M | $ 69.51M | $ 70.14M |
Gross Profit | $ 81.20M | $ 95.01M | $ 71.46M | $ 69.51M | $ 70.14M |
Operating Income | $ 316.00K | $ 30.42M | $ 31.66M | $ 25.59M | $ 24.16M |
EBITDA | $ 0.00 | $ 17.67M | $ 29.32M | $ 28.20M | $ 26.39M |
Net Income | $ 13.49M | $ 12.63M | $ 22.13M | $ 20.97M | $ 20.07M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 41.20M | $ 39.72M | $ 312.55M | $ 326.31M | $ 241.20M |
Total Assets | $ 2.32B | $ 2.29B | $ 1.92B | $ 1.90B | $ 1.75B |
Total Debt | $ 161.27M | $ 216.78M | $ 96.90M | $ 16.47M | $ 28.37M |
Net Debt | $ 125.27M | $ 177.06M | $ 74.20M | $ -1.66M | $ -3.36M |
Total Liabilities | $ 2.06B | $ 2.06B | $ 1.72B | $ 1.67B | $ 1.51B |
Stockholders' Equity | $ 253.04M | $ 235.30M | $ 200.68M | $ 238.60M | $ 240.82M |
Cash Flow | |||||
Free Cash Flow | $ 89.44M | $ 18.10M | $ 24.36M | $ 15.88M | $ 10.89M |
Operating Cash Flow | $ 93.24M | $ 20.70M | $ 25.24M | $ 17.82M | $ 13.68M |
Investing Cash Flow | $ 61.39M | $ -57.75M | $ -44.91M | $ -175.22M | $ -80.05M |
Financing Cash Flow | $ -158.61M | $ 54.07M | $ 24.23M | $ 143.80M | $ 77.34M |