| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 312.60M | $ 254.11M | $ 237.87M | $ 141.64M | $ 123.71M |
| Gross Profit | $ 211.30M | $ 96.74M | $ 111.42M | $ 108.78M | $ 110.47M |
| Operating Income | $ 72.55M | $ -28.90M | $ -11.18M | $ 17.33M | $ 39.57M |
| EBITDA | $ 72.55M | $ -19.98M | $ -2.09M | $ 24.77M | $ 47.61M |
| Net Income | $ 61.44M | $ -16.20M | $ -7.83M | $ 14.15M | $ 31.11M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 143.61M | $ 243.22M | $ 305.97M | $ 314.17M | $ 801.50M |
| Total Assets | $ 4.05B | $ 3.69B | $ 3.86B | $ 3.57B | $ 3.41B |
| Total Debt | $ 262.17M | $ 128.56M | $ 160.72M | $ 432.52M | $ 211.49M |
| Net Debt | $ 118.56M | $ 64.05M | $ 83.17M | $ 354.67M | $ -318.68M |
| Total Liabilities | $ 3.62B | $ 3.33B | $ 3.46B | $ 3.18B | $ 3.00B |
| Stockholders' Equity | $ 422.90M | $ 351.76M | $ 376.16M | $ 388.97M | $ 411.88M |
| Cash Flow | |||||
| Free Cash Flow | $ 0.00 | $ 18.34M | $ 26.89M | $ 11.42M | $ 24.86M |
| Operating Cash Flow | $ 0.00 | $ 19.53M | $ 28.82M | $ 12.43M | $ 27.32M |
| Investing Cash Flow | $ 0.00 | $ 108.30M | $ -312.76M | $ -616.86M | $ 10.53M |
| Financing Cash Flow | $ 0.00 | $ -140.88M | $ 283.63M | $ 152.10M | $ 296.21M |