Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 143.96M | $ 125.81M | $ 103.93M | $ 99.80M | $ 93.46M |
Gross Profit | $ 135.79M | $ 115.42M | $ 94.31M | $ 91.79M | $ 83.29M |
Operating Income | $ -10.11M | $ 49.97M | $ 39.97M | $ 29.90M | $ 39.24M |
EBITDA | $ 0.00 | $ 0.00 | $ 47.78M | $ 38.09M | $ 47.42M |
Net Income | $ -7.83M | $ 17.74M | $ 31.25M | $ 23.29M | $ 33.17M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 230.28M | $ 314.17M | $ 801.50M | $ 349.42M | $ 196.75M |
Total Assets | $ 3.86B | $ 3.57B | $ 3.41B | $ 3.09B | $ 2.72B |
Total Debt | $ 157.67M | $ 426.08M | $ 201.53M | $ 223.57M | $ 186.79M |
Net Debt | $ 80.12M | $ 348.22M | $ -328.64M | $ 27.38M | $ 154.86M |
Total Liabilities | $ 3.46B | $ 3.18B | $ 201.53M | $ 223.57M | $ 2.34B |
Stockholders' Equity | $ 376.16M | $ 394.40M | $ 411.88M | $ 390.55M | $ 377.24M |
Cash Flow | |||||
Free Cash Flow | $ 26.89M | $ 12.09M | $ 24.86M | $ 28.58M | $ 35.66M |
Operating Cash Flow | $ 28.82M | $ 13.11M | $ 27.32M | $ 29.66M | $ 36.76M |
Investing Cash Flow | $ -312.76M | $ -617.51M | $ 10.46M | $ -204.27M | $ -5.02M |
Financing Cash Flow | $ 283.63M | $ 152.10M | $ 296.21M | $ 338.87M | $ -28.43M |