| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 112.00M | 101.71M | 90.76M | 76.55M | 71.28M |
| Gross Profit | 79.07M | 65.69M | 68.45M | 70.75M | 64.38M |
| EBITDA | 22.13M | 18.48M | 23.81M | 28.91M | 26.29M |
| Net Income | 18.91M | 13.89M | 18.17M | 22.24M | 19.50M |
Balance Sheet | |||||
| Total Assets | 2.21B | 2.09B | 2.06B | 2.03B | 2.03B |
| Cash, Cash Equivalents and Short-Term Investments | 226.85M | 253.03M | 561.82M | 619.40M | 595.93M |
| Total Debt | 142.51M | 112.99M | 116.14M | 87.02M | 99.32M |
| Total Liabilities | 1.98B | 1.88B | 1.86B | 1.84B | 1.82B |
| Stockholders Equity | 231.40M | 210.28M | 202.40M | 186.21M | 211.05M |
Cash Flow | |||||
| Free Cash Flow | 23.34M | 17.53M | 20.12M | 23.73M | 23.91M |
| Operating Cash Flow | 26.82M | 19.64M | 24.18M | 26.94M | 25.50M |
| Investing Cash Flow | -115.88M | -37.87M | -26.25M | -106.20M | -229.63M |
| Financing Cash Flow | 90.56M | 9.10M | -3.19M | 12.91M | 62.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $317.42M | 10.89 | 11.67% | 2.91% | 6.74% | 20.50% | |
76 Outperform | $334.38M | 12.08 | 10.66% | ― | 4.33% | -5.02% | |
68 Neutral | $325.59M | 26.16 | 11.13% | 3.61% | 4.67% | 27.33% | |
67 Neutral | $358.95M | 11.20 | 11.47% | 3.06% | 9.62% | 1059.18% | |
58 Neutral | $316.81M | 7.06 | 7.33% | 2.40% | -5.59% | -20.05% | |
57 Neutral | $296.47M | 16.79 | 8.45% | 2.13% | 8.94% | 37.35% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |