| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 115.82M | 112.00M | 101.71M | 90.76M | 76.55M | 71.28M |
| Gross Profit | 82.64M | 79.07M | 65.69M | 68.45M | 70.75M | 64.38M |
| EBITDA | 22.71M | 22.13M | 18.48M | 23.81M | 28.91M | 26.29M |
| Net Income | 19.95M | 18.91M | 13.89M | 18.17M | 22.24M | 19.50M |
Balance Sheet | ||||||
| Total Assets | 2.25B | 2.21B | 2.09B | 2.06B | 2.03B | 2.03B |
| Cash, Cash Equivalents and Short-Term Investments | 50.10M | 226.85M | 253.03M | 561.82M | 619.40M | 595.93M |
| Total Debt | 143.07M | 142.51M | 112.99M | 116.14M | 87.02M | 99.32M |
| Total Liabilities | 2.02B | 1.98B | 1.88B | 1.86B | 1.84B | 1.82B |
| Stockholders Equity | 233.96M | 231.40M | 210.28M | 202.40M | 186.21M | 211.05M |
Cash Flow | ||||||
| Free Cash Flow | 22.86M | 23.34M | 17.53M | 20.12M | 23.73M | 23.91M |
| Operating Cash Flow | 25.89M | 26.82M | 19.64M | 24.18M | 26.94M | 25.50M |
| Investing Cash Flow | -162.40M | -115.88M | -37.87M | -26.25M | -106.20M | -229.63M |
| Financing Cash Flow | 117.43M | 90.56M | 9.10M | -3.19M | 12.91M | 62.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $314.37M | 10.89 | 11.67% | 2.91% | 6.73% | 20.50% | |
78 Outperform | $332.28M | 7.06 | 7.33% | 2.40% | -5.59% | -20.56% | |
76 Outperform | $312.47M | 12.08 | 10.66% | ― | 4.33% | -5.10% | |
67 Neutral | $354.98M | 11.20 | 11.47% | 3.06% | 9.62% | 1059.18% | |
65 Neutral | $315.59M | 16.79 | 8.74% | 2.13% | 8.94% | 37.42% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |