| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 249.60M | 219.86M | 193.48M | 161.65M | 154.42M |
| Gross Profit | 178.54M | 150.90M | 127.05M | 104.90M | 101.38M |
| EBITDA | 90.79M | 66.75M | 48.99M | 36.92M | 45.98M |
| Net Income | 57.73M | 44.04M | 30.11M | 20.64M | 26.91M |
Balance Sheet | |||||
| Total Assets | 615.69M | 551.82M | 346.78M | 310.48M | 292.80M |
| Cash, Cash Equivalents and Short-Term Investments | 359.12M | 299.72M | 105.07M | 82.69M | 69.96M |
| Total Debt | 185.59M | 185.69M | 19.09M | 16.60M | 15.94M |
| Total Liabilities | 222.17M | 214.53M | 48.88M | 42.27M | 38.65M |
| Stockholders Equity | 393.52M | 337.29M | 297.90M | 268.20M | 254.15M |
Cash Flow | |||||
| Free Cash Flow | 74.47M | 37.16M | 29.49M | 22.15M | 30.22M |
| Operating Cash Flow | 81.25M | 44.12M | 36.75M | 25.38M | 35.10M |
| Investing Cash Flow | -64.94M | -200.12M | -24.71M | -10.37M | -61.08M |
| Financing Cash Flow | -14.54M | 158.10M | -7.13M | -9.23M | 13.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $2.51B | 39.69 | 16.19% | 0.95% | 13.27% | 36.99% | |
64 Neutral | $1.06B | 81.66 | -3.40% | ― | -15.11% | -24.07% | |
62 Neutral | $1.42B | 3,192.06 | -0.95% | ― | 15.01% | 88.10% | |
60 Neutral | $456.57M | -14.72 | -17.65% | ― | 10.73% | 25.37% | |
52 Neutral | $1.37B | -15.97 | -23.24% | ― | -23.72% | -296.85% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $215.90M | -2,335.27 | -18.58% | ― | -38.10% | -257.31% |