| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 219.86M | $ 193.48M | $ 161.65M | $ 154.42M | $ 129.37M |
| Gross Profit | $ 150.90M | $ 127.05M | $ 104.90M | $ 101.38M | $ 84.62M |
| Operating Income | $ 52.26M | $ 36.71M | $ 26.83M | $ 36.42M | $ 28.79M |
| EBITDA | $ 66.75M | $ 48.99M | $ 36.92M | $ 45.98M | $ 36.89M |
| Net Income | $ 44.04M | $ 30.11M | $ 20.64M | $ 26.91M | $ 21.22M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 299.72M | $ 105.07M | $ 82.69M | $ 69.96M | $ 26.98M |
| Total Assets | $ 551.82M | $ 346.78M | $ 310.48M | $ 292.80M | $ 252.81M |
| Total Debt | $ 185.69M | $ 19.09M | $ 16.60M | $ 15.94M | $ 54.78M |
| Net Debt | $ 160.07M | $ -5.17M | $ -2.54M | $ 2.08M | $ 28.01M |
| Total Liabilities | $ 214.53M | $ 48.88M | $ 42.27M | $ 38.65M | $ 80.24M |
| Stockholders' Equity | $ 337.29M | $ 297.90M | $ 268.20M | $ 254.15M | $ 172.57M |
| Cash Flow | |||||
| Free Cash Flow | $ 37.16M | $ 29.49M | $ 22.15M | $ 30.22M | $ 31.82M |
| Operating Cash Flow | $ 44.12M | $ 36.75M | $ 25.38M | $ 35.10M | $ 34.80M |
| Investing Cash Flow | $ -200.12M | $ -24.71M | $ -10.37M | $ -61.08M | $ -52.89M |
| Financing Cash Flow | $ 158.10M | $ -7.13M | $ -9.23M | $ 13.70M | $ 32.16M |