| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 113.02M | 115.02M | 185.83M | 405.47M | 387.48M | 233.67M |
| Gross Profit | 46.35M | 48.20M | 76.23M | 179.42M | 148.44M | 117.60M |
| EBITDA | -63.49M | -58.15M | -9.73M | 73.98M | 8.76M | 9.00K |
| Net Income | -75.07M | -68.73M | -19.50M | 53.66M | -17.13M | -23.00M |
Balance Sheet | ||||||
| Total Assets | 379.17M | 403.17M | 479.66M | 482.85M | 444.18M | 460.99M |
| Cash, Cash Equivalents and Short-Term Investments | 176.96M | 199.28M | 267.76M | 290.41M | 110.85M | 153.04M |
| Total Debt | 40.47M | 13.20M | 14.60M | 13.50M | 12.55M | 12.27M |
| Total Liabilities | 65.84M | 62.34M | 69.32M | 52.17M | 79.75M | 80.46M |
| Stockholders Equity | 313.32M | 340.83M | 410.34M | 430.67M | 364.43M | 380.53M |
Cash Flow | ||||||
| Free Cash Flow | -47.88M | -53.22K | 23.58M | 131.28M | -111.11M | -83.50M |
| Operating Cash Flow | -43.19M | -49.02K | 27.37M | 141.58M | -47.20M | -35.38M |
| Investing Cash Flow | -8.09M | -6.81K | -39.03M | 66.15M | 21.09M | -5.50M |
| Financing Cash Flow | -22.27M | -16.94K | -4.18M | -3.02M | -3.83M | -2.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $211.01M | 19.51 | 9.13% | 2.15% | -4.43% | -10.66% | |
60 Neutral | $182.85M | 23.17 | 14.00% | ― | 3.50% | 157.81% | |
55 Neutral | $218.01M | -5.91 | -246.44% | ― | 17.41% | -189.91% | |
54 Neutral | $291.23M | -3.99 | -21.50% | ― | -30.08% | -143.79% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $203.29M | -9.03 | -153.21% | ― | 13.40% | 20.97% |