| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 115.02M | 185.83M | 405.47M | 387.48M | 233.67M |
| Gross Profit | 48.20M | 76.23M | 179.42M | 148.44M | 117.60M |
| EBITDA | -56.74M | -9.73M | 73.98M | 8.76M | 9.00K |
| Net Income | -68.73M | -19.50M | 53.66M | -17.13M | -23.00M |
Balance Sheet | |||||
| Total Assets | 403.17M | 479.66M | 482.85M | 444.18M | 460.99M |
| Cash, Cash Equivalents and Short-Term Investments | 199.28K | 267.76M | 290.41M | 110.85M | 153.04M |
| Total Debt | 13.20M | 14.60M | 13.50M | 12.55M | 12.27M |
| Total Liabilities | 62.34M | 69.32M | 52.17M | 79.75M | 80.46M |
| Stockholders Equity | 340.83M | 410.34M | 430.67M | 364.43M | 380.53M |
Cash Flow | |||||
| Free Cash Flow | -53.22K | 23.58M | 131.28M | -111.11M | -83.50M |
| Operating Cash Flow | -49.02K | 27.37M | 141.58M | -47.20M | -35.38M |
| Investing Cash Flow | -6.81K | -39.03M | 66.15M | 21.09M | -5.50M |
| Financing Cash Flow | -16.94K | -4.18M | -3.02M | -3.83M | -2.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $189.62M | 27.96 | 11.91% | ― | 6.23% | 283.88% | |
56 Neutral | $209.89M | 16.41 | 9.56% | 2.15% | -12.35% | -17.20% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $204.61M | -2.59 | -18.58% | ― | -43.95% | -620.21% | |
47 Neutral | $181.86M | -9.67 | -191.60% | ― | 19.61% | -3.42% | |
46 Neutral | $151.53M | -5.36 | -178.57% | ― | 30.55% | -340.19% |