| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 31.20M | 32.38M | 26.92M | 26.77M | 28.15M | 35.02M |
| Gross Profit | 16.80M | 17.07M | 14.59M | 14.86M | 18.47M | 23.23M |
| EBITDA | -19.53M | -20.56M | -23.77M | -21.24M | -18.35M | -12.78M |
| Net Income | -21.68M | -21.64M | -24.05M | -20.71M | -18.29M | -10.72M |
Balance Sheet | ||||||
| Total Assets | 54.03M | 52.25M | 46.72M | 41.91M | 53.41M | 60.98M |
| Cash, Cash Equivalents and Short-Term Investments | 14.62M | 13.42M | 12.22M | 19.82M | 28.43M | 38.74M |
| Total Debt | 5.28M | 5.44M | 6.01M | 5.49M | 5.86M | 6.11M |
| Total Liabilities | 34.43M | 33.53M | 35.29M | 19.99M | 21.48M | 21.56M |
| Stockholders Equity | 19.60M | 18.72M | 11.43M | 21.92M | 31.93M | 39.42M |
Cash Flow | ||||||
| Free Cash Flow | -15.52M | -13.78M | -8.53M | -9.51M | -10.79M | -4.34M |
| Operating Cash Flow | -15.35M | -13.69M | -8.50M | -9.14M | -8.41M | -2.95M |
| Investing Cash Flow | -172.00K | -93.00K | 74.00K | 19.77M | -22.09M | -1.40M |
| Financing Cash Flow | 19.45M | 14.76M | 297.00K | 81.00K | 220.00K | 547.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $2.16B | 34.58 | 16.19% | 0.95% | 13.27% | 36.99% | |
68 Neutral | $3.76B | 26.93 | 8.95% | ― | 11.34% | 12.26% | |
66 Neutral | $1.40B | -291.18 | -0.95% | ― | 15.01% | 88.10% | |
58 Neutral | $1.49B | -70.93 | -6.07% | ― | 4.03% | 70.55% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $193.52M | -9.03 | -153.21% | ― | 13.40% | 20.97% | |
49 Neutral | $34.09M | -6.95 | -166.28% | ― | 3.37% | 15.78% |