| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 32.38M | 26.92M | 26.77M | 28.15M | 35.02M |
| Gross Profit | 17.07M | 14.59M | 14.86M | 18.47M | 23.23M |
| EBITDA | -20.56M | -23.77M | -21.24M | -18.35M | -12.78M |
| Net Income | -21.64M | -24.05M | -20.71M | -18.29M | -10.72M |
Balance Sheet | |||||
| Total Assets | 52.25M | 46.72M | 41.91M | 53.41M | 60.98M |
| Cash, Cash Equivalents and Short-Term Investments | 13.42M | 12.22M | 19.82M | 28.43M | 38.74M |
| Total Debt | 5.44M | 6.01M | 5.49M | 5.86M | 6.11M |
| Total Liabilities | 33.53M | 35.29M | 19.99M | 21.48M | 21.56M |
| Stockholders Equity | 18.72M | 11.43M | 21.92M | 31.93M | 39.42M |
Cash Flow | |||||
| Free Cash Flow | -13.78M | -8.53M | -9.51M | -10.79M | -4.34M |
| Operating Cash Flow | -13.69M | -8.50M | -9.14M | -8.41M | -2.95M |
| Investing Cash Flow | -93.00K | 74.00K | 19.77M | -22.09M | -1.40M |
| Financing Cash Flow | 14.76M | 297.00K | 81.00K | 220.00K | 547.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $2.54B | 29.55 | 15.58% | 0.95% | 13.53% | 30.00% | |
65 Neutral | $3.70B | 25.02 | 8.52% | ― | 11.34% | 12.26% | |
62 Neutral | $1.46B | 270.11 | -2.43% | ― | 14.88% | 74.68% | |
52 Neutral | $1.35B | -15.97 | -23.24% | ― | -23.72% | -296.85% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $185.21M | -9.98 | -191.60% | ― | 20.28% | 15.25% | |
51 Neutral | $28.55M | -5.14 | -164.78% | ― | 3.99% | -17.45% |