| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.07M | 26.92M | 26.77M | 28.15M | 35.02M | 26.63M |
| Gross Profit | 15.96M | 14.59M | 14.86M | 18.47M | 23.23M | 18.97M |
| EBITDA | -22.20M | -23.77M | -21.24M | -18.35M | -12.78M | -6.59M |
| Net Income | -23.63M | -24.05M | -20.71M | -18.29M | -10.72M | -6.65M |
Balance Sheet | ||||||
| Total Assets | 45.59M | 46.72M | 41.91M | 53.41M | 60.98M | 55.46M |
| Cash, Cash Equivalents and Short-Term Investments | 10.51M | 12.22M | 19.82M | 28.43M | 38.74M | 43.94M |
| Total Debt | 5.58M | 6.01M | 5.49M | 5.86M | 6.11M | 4.45M |
| Total Liabilities | 34.05M | 35.29M | 19.99M | 21.48M | 21.56M | 15.23M |
| Stockholders Equity | 11.53M | 11.43M | 21.92M | 31.93M | 39.42M | 40.23M |
Cash Flow | ||||||
| Free Cash Flow | -4.27M | -8.53M | -9.51M | -10.79M | -4.34M | -3.58M |
| Operating Cash Flow | -4.25M | -8.50M | -9.14M | -8.41M | -2.95M | -3.51M |
| Investing Cash Flow | -25.00K | 74.00K | 19.77M | -22.09M | -1.40M | -70.90K |
| Financing Cash Flow | 225.00K | 297.00K | 81.00K | 220.00K | 547.00K | 17.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $5.52B | 47.69 | 8.30% | ― | 11.49% | -2.89% | |
75 Outperform | $1.93B | 36.58 | 15.02% | 0.95% | 13.07% | 27.98% | |
71 Outperform | $2.11B | -69.75 | -6.11% | ― | 15.80% | 26.94% | |
62 Neutral | $240.78M | -9.18 | -170.24% | ― | 19.61% | -3.42% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $1.12B | -11.50 | -24.65% | ― | -32.42% | -540.37% | |
42 Neutral | $22.96M | -3.54 | -136.47% | ― | 0.59% | -39.76% |