| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 32.38M | 26.92M | 26.77M | 28.15M | 35.02M |
| Gross Profit | 17.07M | 14.59M | 14.86M | 18.47M | 23.23M |
| EBITDA | -20.56M | -23.77M | -21.24M | -18.35M | -12.78M |
| Net Income | -21.64M | -24.05M | -20.71M | -18.29M | -10.72M |
Balance Sheet | |||||
| Total Assets | 52.25M | 46.72M | 41.91M | 53.41M | 60.98M |
| Cash, Cash Equivalents and Short-Term Investments | 13.42M | 12.22M | 19.82M | 28.43M | 38.74M |
| Total Debt | 5.44M | 6.01M | 5.49M | 5.86M | 6.11M |
| Total Liabilities | 33.53M | 35.29M | 19.99M | 21.48M | 21.56M |
| Stockholders Equity | 18.72M | 11.43M | 21.92M | 31.93M | 39.42M |
Cash Flow | |||||
| Free Cash Flow | -13.78M | -8.53M | -9.51M | -10.79M | -4.34M |
| Operating Cash Flow | -13.69M | -8.50M | -9.14M | -8.41M | -2.95M |
| Investing Cash Flow | -93.00K | 74.00K | 19.77M | -22.09M | -1.40M |
| Financing Cash Flow | 14.76M | 297.00K | 81.00K | 220.00K | 547.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.62B | 31.80 | 15.58% | 0.95% | 13.07% | 27.98% | |
65 Neutral | $4.19B | 40.58 | 8.52% | ― | 11.49% | -2.89% | |
60 Neutral | $1.43B | ― | -2.43% | ― | 15.80% | 26.94% | |
52 Neutral | $1.33B | -14.54 | -23.24% | ― | -32.42% | -540.37% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $186.72M | -9.67 | -191.60% | ― | 19.61% | -3.42% | |
46 Neutral | $23.09M | -5.14 | -164.78% | ― | 0.59% | -39.76% |