| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 534.53M | 465.31M | 399.25M | 330.38M | 274.33M |
| Gross Profit | 397.74M | 347.52M | 300.37M | 245.94M | 205.86M |
| EBITDA | 16.25M | -18.53M | -8.11M | -29.50M | 65.75M |
| Net Income | -11.45M | -44.70M | -30.44M | -46.47M | 50.20M |
Balance Sheet | |||||
| Total Assets | 654.18M | 609.33M | 613.93M | 585.45M | 615.31M |
| Cash, Cash Equivalents and Short-Term Investments | 167.43M | 122.72M | 137.28M | 121.11M | 119.09M |
| Total Debt | 88.02M | 76.53M | 74.49M | 74.55M | 75.65M |
| Total Liabilities | 162.24M | 148.36M | 147.76M | 128.69M | 131.56M |
| Stockholders Equity | 491.94M | 460.97M | 466.17M | 456.75M | 483.76M |
Cash Flow | |||||
| Free Cash Flow | 48.28M | -11.26M | -37.51M | -39.02M | -23.53M |
| Operating Cash Flow | 57.33M | 12.20M | 4.48M | -22.14M | -13.78M |
| Investing Cash Flow | -14.55M | 30.23M | 21.82M | 44.01M | 23.50M |
| Financing Cash Flow | 1.18M | -3.60M | -32.00K | -7.06M | -7.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.62B | 31.80 | 15.58% | 0.95% | 13.07% | 27.98% | |
60 Neutral | $1.43B | -165.01 | -2.43% | ― | 15.80% | 26.94% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $5.44B | -6.01 | -23.70% | 1.11% | 5.43% | -245.18% | |
47 Neutral | $1.29B | -12.71 | -73.46% | ― | ― | -40.63% | |
45 Neutral | $1.09B | -1.76 | -46.45% | ― | -3.43% | 38.98% | |
44 Neutral | $1.22B | -10.58 | -39.11% | ― | 11.17% | -15.64% |