| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 534.53M | 465.31M | 399.25M | 330.38M | 274.33M |
| Gross Profit | 397.74M | 347.52M | 300.37M | 245.94M | 205.86M |
| EBITDA | 16.25M | -18.53M | -8.11M | -29.50M | 65.75M |
| Net Income | -11.45M | -44.70M | -30.44M | -46.47M | 50.20M |
Balance Sheet | |||||
| Total Assets | 654.18M | 609.33M | 613.93M | 585.45M | 615.31M |
| Cash, Cash Equivalents and Short-Term Investments | 167.43M | 122.72M | 137.28M | 121.11M | 119.09M |
| Total Debt | 88.02M | 76.53M | 74.49M | 74.55M | 75.65M |
| Total Liabilities | 162.24M | 148.36M | 147.76M | 128.69M | 131.56M |
| Stockholders Equity | 491.94M | 460.97M | 466.17M | 456.75M | 483.76M |
Cash Flow | |||||
| Free Cash Flow | 48.28M | -11.26M | -37.51M | -39.02M | -23.53M |
| Operating Cash Flow | 57.33M | 12.20M | 4.48M | -22.14M | -13.78M |
| Investing Cash Flow | -14.55M | 30.23M | 21.82M | 44.01M | 23.50M |
| Financing Cash Flow | 1.18M | -3.60M | -32.00K | -7.06M | -7.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $2.51B | 39.69 | 15.58% | 0.95% | 13.27% | 36.99% | |
62 Neutral | $1.42B | 3,192.06 | -2.43% | ― | 15.01% | 88.10% | |
57 Neutral | $5.45B | -1.89 | -23.70% | 1.11% | -2.75% | -1515.83% | |
55 Neutral | $1.91B | -4.37 | -50.82% | ― | 8.48% | -1.53% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $1.31B | -19.69 | -73.46% | ― | ― | -13.79% | |
46 Neutral | $746.18M | -2.83 | -46.45% | ― | -3.86% | -258.96% |