| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 552.16M | 534.53M | 465.31M | 399.25M | 330.38M | 274.33M |
| Gross Profit | 416.70M | 397.74M | 347.52M | 300.37M | 245.94M | 205.86M |
| EBITDA | 23.49M | 16.25M | -18.53M | -8.11M | -29.50M | 65.75M |
| Net Income | -4.59M | -11.45M | -44.70M | -30.44M | -46.47M | 50.20M |
Balance Sheet | ||||||
| Total Assets | 643.99M | 654.18M | 609.33M | 613.93M | 585.45M | 615.31M |
| Cash, Cash Equivalents and Short-Term Investments | 146.16M | 167.43M | 122.72M | 137.28M | 121.11M | 119.09M |
| Total Debt | 74.91M | 88.02M | 76.53M | 74.49M | 74.55M | 75.65M |
| Total Liabilities | 152.29M | 162.24M | 148.36M | 147.76M | 128.69M | 131.56M |
| Stockholders Equity | 491.69M | 491.94M | 460.97M | 466.17M | 456.75M | 483.76M |
Cash Flow | ||||||
| Free Cash Flow | 53.64M | 48.28M | -11.26M | -37.51M | -39.02M | -23.53M |
| Operating Cash Flow | 64.36M | 57.33M | 12.20M | 4.48M | -22.14M | -13.78M |
| Investing Cash Flow | -16.72M | -14.55M | 30.23M | 21.82M | 44.01M | 23.50M |
| Financing Cash Flow | -1.75M | 1.18M | -3.60M | -32.00K | -7.06M | -7.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $2.16B | 34.58 | 16.19% | 0.95% | 13.27% | 36.99% | |
66 Neutral | $1.40B | -291.18 | -0.95% | ― | 15.01% | 88.10% | |
60 Neutral | $1.73B | -22.73 | -86.67% | ― | ― | -13.79% | |
56 Neutral | $5.69B | -5.64 | -28.27% | 1.11% | -6.61% | -812.37% | |
55 Neutral | $1.97B | -11.24 | -50.82% | ― | 8.48% | -1.53% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | $887.85M | -0.73 | -56.31% | ― | -3.87% | -258.96% |