| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.66B | 2.73B | 2.78B | 3.00B | 3.27B | 1.70B |
| Gross Profit | 1.19B | 1.27B | 1.29B | 1.50B | 1.94B | 1.28B |
| EBITDA | -548.80M | -488.10M | -1.49B | 607.00M | 1.09B | 953.30M |
| Net Income | -1.21B | -1.13B | -2.05B | -10.10M | 548.70M | 704.20M |
Balance Sheet | ||||||
| Total Assets | 5.63B | 5.77B | 6.42B | 8.56B | 8.86B | 2.43B |
| Cash, Cash Equivalents and Short-Term Investments | 140.40M | 202.20M | 98.30M | 167.30M | 345.00M | 828.50M |
| Total Debt | 2.87B | 2.80B | 2.68B | 2.61B | 2.85B | 139.30M |
| Total Liabilities | 3.78B | 3.85B | 3.44B | 3.56B | 3.92B | 501.00M |
| Stockholders Equity | 1.85B | 1.92B | 2.98B | 5.01B | 4.93B | 1.93B |
Cash Flow | ||||||
| Free Cash Flow | -75.20M | -83.00M | -112.10M | 70.90M | 744.40M | 513.14M |
| Operating Cash Flow | 6.60M | 105.20M | 83.00M | 280.20M | 885.30M | 805.87M |
| Investing Cash Flow | -170.50M | -192.70M | -149.90M | -187.60M | -1.64B | -319.53M |
| Financing Cash Flow | 175.80M | 155.80M | 48.80M | -265.80M | 252.00M | -173.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $9.36B | 40.82 | 9.08% | ― | -21.03% | ― | |
59 Neutral | $2.98B | 26.20 | 11.32% | ― | -1.97% | -38.95% | |
58 Neutral | $1.62B | 48.44 | -6.07% | ― | 4.03% | 70.55% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $9.91B | -144.20 | -16.43% | 2.75% | -4.79% | -78.01% | |
44 Neutral | $808.75M | -2.83 | -56.31% | ― | -3.87% | -258.96% |