| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.72B | 2.09B | 2.05B | 2.04B | 1.24B | 1.14B |
| Gross Profit | 942.60M | 1.00B | 1.00B | 1.06B | 808.40M | 743.00M |
| EBITDA | -71.20M | -158.70M | 236.70M | 355.20M | 310.30M | 293.30M |
| Net Income | -569.40M | -304.90M | 81.50M | 143.50M | 229.60M | 240.30M |
Balance Sheet | ||||||
| Total Assets | 1.82B | 2.63B | 3.04B | 3.21B | 1.89B | 1.71B |
| Cash, Cash Equivalents and Short-Term Investments | 314.70M | 177.60M | 163.00M | 202.90M | 745.30M | 641.45M |
| Total Debt | 586.20M | 846.10M | 970.00M | 1.03B | 32.70M | 34.35M |
| Total Liabilities | 1.01B | 1.57B | 1.68B | 1.87B | 336.80M | 304.91M |
| Stockholders Equity | 810.00M | 1.05B | 1.36B | 1.34B | 1.55B | 1.41B |
Cash Flow | ||||||
| Free Cash Flow | 189.90M | 145.30M | 6.40M | -26.90M | 229.70M | 131.20M |
| Operating Cash Flow | 207.80M | 196.40M | 94.10M | 29.40M | 264.60M | 211.10M |
| Investing Cash Flow | 267.30M | -51.20M | -81.20M | -1.06B | -37.50M | -82.80M |
| Financing Cash Flow | -312.60M | -125.60M | -57.10M | 520.40M | -122.40M | -54.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $4.85B | 41.84 | 8.30% | ― | 11.49% | -2.89% | |
76 Outperform | $16.77B | 30.27 | 11.12% | ― | 1.74% | -25.29% | |
74 Outperform | $3.54B | 22.09 | 19.47% | ― | -2.45% | 41.50% | |
61 Neutral | $4.55B | -14.01 | -7.90% | 1.11% | 5.43% | -245.18% | |
60 Neutral | $8.32B | 20.33 | 15.80% | 1.50% | 2.50% | 25.05% | |
58 Neutral | $7.43B | -13.05 | -17.93% | ― | -16.03% | -813.48% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
On January 12, 2026, Masimo announced select preliminary financial results for the fourth quarter and full year 2025, ahead of its full earnings release scheduled for February 26, 2026. For the fourth quarter of 2025, the company expects revenue of about $411 million, up roughly 12% on a reported basis and 11% in constant currency, non-GAAP earnings per diluted share above $1.54 despite the impact of new tariffs, and shipments of approximately 69,000 noninvasive technology boards and instruments. For full-year 2025, Masimo projects revenue of about $1.523 billion, representing around 9% growth on both a reported and constant currency basis, non-GAAP earnings per diluted share above $5.55 at the high end of its guidance range, and shipments of about 270,000 noninvasive technology boards and instruments. Management highlighted that record incremental contract value from new customers and expanded hospital agreements underpinned the year’s performance, suggesting strengthened competitive positioning and a foundation for sustained operational momentum, though the figures remain subject to adjustment upon completion of the annual audit.
The most recent analyst rating on (MASI) stock is a Hold with a $135.00 price target. To see the full list of analyst forecasts on Masimo stock, see the MASI Stock Forecast page.
On December 3, 2025, Masimo Corporation held its 2025 Investor Day, where CEO Katie Szyman and other executives presented the company’s long-term strategy and financial targets. The company reaffirmed its 2025 financial guidance and announced ambitious growth targets through 2028, including a revenue CAGR of 7%-10%, operating margin of 30%, and cumulative operating cash flow of approximately $1 billion from 2026-2028. Masimo emphasized its focus on patient outcomes, technology innovation, and commercial execution as key pillars for future growth.
The most recent analyst rating on (MASI) stock is a Buy with a $210.00 price target. To see the full list of analyst forecasts on Masimo stock, see the MASI Stock Forecast page.
On December 1, 2025, Masimo Corporation successfully refinanced its credit obligations by terminating its previous credit agreement and entering into a new Credit Facility. The new agreement includes a $250 million unsecured term loan and $750 million in revolving commitments, with the potential to increase borrowing capacity by an additional $400 million. This strategic financial move is expected to support Masimo’s general corporate purposes, capital investment, and working capital needs, potentially strengthening its financial stability and operational flexibility.
The most recent analyst rating on (MASI) stock is a Buy with a $210.00 price target. To see the full list of analyst forecasts on Masimo stock, see the MASI Stock Forecast page.
On November 4, 2025, Masimo Corporation announced its financial results for the third quarter of 2025, reporting a GAAP revenue of $371.5 million, an 8.2% increase, and a non-GAAP net income per diluted share growth of 38% compared to the previous year. The company highlighted its strategic moves, including the sale of Sound United and an expanded partnership with Philips, positioning itself for sustainable long-term growth.
The most recent analyst rating on (MASI) stock is a Hold with a $152.00 price target. To see the full list of analyst forecasts on Masimo stock, see the MASI Stock Forecast page.