| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.53B | 2.09B | 2.05B | 2.04B | 1.24B |
| Gross Profit | 945.20M | 1.00B | 1.00B | 1.06B | 808.40M |
| EBITDA | 311.40M | -158.70M | 236.70M | 355.20M | 310.30M |
| Net Income | -151.50M | -304.90M | 81.50M | 143.50M | 229.60M |
Balance Sheet | |||||
| Total Assets | 1.70B | 2.63B | 3.04B | 3.21B | 1.89B |
| Cash, Cash Equivalents and Short-Term Investments | 152.30M | 177.60M | 163.00M | 202.90M | 745.30M |
| Total Debt | 518.00M | 846.10M | 970.00M | 1.03B | 32.70M |
| Total Liabilities | 977.70M | 1.57B | 1.68B | 1.87B | 336.80M |
| Stockholders Equity | 721.20M | 1.05B | 1.36B | 1.34B | 1.55B |
Cash Flow | |||||
| Free Cash Flow | 197.80M | 145.30M | 6.40M | -26.90M | 229.70M |
| Operating Cash Flow | 217.20M | 196.40M | 94.10M | 29.40M | 264.60M |
| Investing Cash Flow | 275.10M | -51.20M | -81.20M | -1.06B | -37.50M |
| Financing Cash Flow | 0.00 | -125.60M | -57.10M | 520.40M | -122.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $9.25B | 24.43 | 15.28% | 1.50% | 2.50% | 25.05% | |
68 Neutral | $4.59B | 36.30 | 8.67% | ― | 11.49% | -2.89% | |
66 Neutral | $16.82B | 31.27 | 10.86% | ― | 1.74% | -25.29% | |
63 Neutral | $13.01B | -16.53 | -17.93% | ― | -16.03% | -813.48% | |
61 Neutral | $2.94B | 17.40 | 19.30% | ― | -2.45% | 41.50% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $5.39B | -5.94 | -5.26% | 1.11% | 5.43% | -245.18% |
On February 16, 2026, Masimo Corporation agreed to be acquired by Danaher Corporation in an all-cash merger that values Masimo at $180 per share, or about $9.9 billion, with the deal unanimously approved by both companies’ boards and announced publicly on February 17, 2026. Masimo will become a standalone business unit within Danaher’s Diagnostics segment, with detailed terms covering treatment of equity awards, a support agreement securing votes from major shareholder Politan Capital Management, customary regulatory and shareholder conditions, and provisions for potential competing bids, positioning Danaher to strengthen its acute-care diagnostics offering while delivering a cash exit at a premium valuation to Masimo shareholders.
If completed in the second half of 2026 as expected, the merger will take Masimo private under Danaher’s ownership, delist its shares from Nasdaq, and more tightly align its monitoring technologies with a larger diagnostics portfolio. The transaction includes a substantial termination fee, extensive no-shop and matching rights, and a framework for Masimo’s continued autonomous operation within Danaher, signaling a strategic consolidation in the patient-monitoring space with implications for customers, employees, and investors amid regulatory and execution risks typical of large healthcare deals.
The most recent analyst rating on (MASI) stock is a Hold with a $180.00 price target. To see the full list of analyst forecasts on Masimo stock, see the MASI Stock Forecast page.
On January 12, 2026, Masimo announced select preliminary financial results for the fourth quarter and full year 2025, ahead of its full earnings release scheduled for February 26, 2026. For the fourth quarter of 2025, the company expects revenue of about $411 million, up roughly 12% on a reported basis and 11% in constant currency, non-GAAP earnings per diluted share above $1.54 despite the impact of new tariffs, and shipments of approximately 69,000 noninvasive technology boards and instruments. For full-year 2025, Masimo projects revenue of about $1.523 billion, representing around 9% growth on both a reported and constant currency basis, non-GAAP earnings per diluted share above $5.55 at the high end of its guidance range, and shipments of about 270,000 noninvasive technology boards and instruments. Management highlighted that record incremental contract value from new customers and expanded hospital agreements underpinned the year’s performance, suggesting strengthened competitive positioning and a foundation for sustained operational momentum, though the figures remain subject to adjustment upon completion of the annual audit.
The most recent analyst rating on (MASI) stock is a Hold with a $135.00 price target. To see the full list of analyst forecasts on Masimo stock, see the MASI Stock Forecast page.
On December 3, 2025, Masimo Corporation held its 2025 Investor Day, where CEO Katie Szyman and other executives presented the company’s long-term strategy and financial targets. The company reaffirmed its 2025 financial guidance and announced ambitious growth targets through 2028, including a revenue CAGR of 7%-10%, operating margin of 30%, and cumulative operating cash flow of approximately $1 billion from 2026-2028. Masimo emphasized its focus on patient outcomes, technology innovation, and commercial execution as key pillars for future growth.
The most recent analyst rating on (MASI) stock is a Buy with a $210.00 price target. To see the full list of analyst forecasts on Masimo stock, see the MASI Stock Forecast page.
On December 1, 2025, Masimo Corporation successfully refinanced its credit obligations by terminating its previous credit agreement and entering into a new Credit Facility. The new agreement includes a $250 million unsecured term loan and $750 million in revolving commitments, with the potential to increase borrowing capacity by an additional $400 million. This strategic financial move is expected to support Masimo’s general corporate purposes, capital investment, and working capital needs, potentially strengthening its financial stability and operational flexibility.
The most recent analyst rating on (MASI) stock is a Buy with a $210.00 price target. To see the full list of analyst forecasts on Masimo stock, see the MASI Stock Forecast page.