| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.56B | 1.53B | 2.09B | 2.05B | 2.04B | 1.24B |
| Gross Profit | 962.00M | 945.20M | 1.00B | 1.00B | 1.06B | 808.40M |
| EBITDA | 344.50M | 344.60M | -158.70M | 236.70M | 355.20M | 310.30M |
| Net Income | 76.30M | -151.50M | -304.90M | 81.50M | 143.50M | 229.60M |
Balance Sheet | ||||||
| Total Assets | 1.64B | 1.70B | 2.63B | 3.04B | 3.21B | 1.89B |
| Cash, Cash Equivalents and Short-Term Investments | 124.60M | 152.30M | 177.60M | 163.00M | 202.90M | 745.30M |
| Total Debt | 485.90M | 559.30M | 846.10M | 970.00M | 1.03B | 32.70M |
| Total Liabilities | 853.80M | 977.70M | 1.57B | 1.68B | 1.87B | 336.80M |
| Stockholders Equity | 788.90M | 721.20M | 1.05B | 1.36B | 1.34B | 1.55B |
Cash Flow | ||||||
| Free Cash Flow | 208.80M | 197.80M | 145.30M | 6.40M | -26.90M | 229.70M |
| Operating Cash Flow | 232.00M | 217.20M | 196.40M | 94.10M | 29.40M | 264.60M |
| Investing Cash Flow | 260.20M | 275.10M | -51.20M | -81.20M | -1.06B | -37.50M |
| Financing Cash Flow | -543.10M | -520.70M | -125.60M | -57.10M | 520.40M | -122.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $3.83B | 25.02 | 8.95% | ― | 11.34% | 12.26% | |
64 Neutral | $9.36B | 40.82 | 9.08% | ― | -21.03% | ― | |
59 Neutral | $2.98B | 26.20 | 11.32% | ― | -1.97% | -38.95% | |
57 Neutral | $5.88B | -162.30 | -28.27% | 1.11% | -6.61% | -812.37% | |
55 Neutral | $7.42B | 27.77 | 14.33% | 1.50% | 8.95% | 6.13% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |