| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.53B | 2.09B | 2.05B | 2.04B | 1.24B |
| Gross Profit | 945.20M | 1.00B | 1.00B | 1.06B | 808.40M |
| EBITDA | 344.60M | -158.70M | 236.70M | 355.20M | 310.30M |
| Net Income | -151.50M | -304.90M | 81.50M | 143.50M | 229.60M |
Balance Sheet | |||||
| Total Assets | 1.70B | 2.63B | 3.04B | 3.21B | 1.89B |
| Cash, Cash Equivalents and Short-Term Investments | 152.30M | 177.60M | 163.00M | 202.90M | 745.30M |
| Total Debt | 559.30M | 846.10M | 970.00M | 1.03B | 32.70M |
| Total Liabilities | 977.70M | 1.57B | 1.68B | 1.87B | 336.80M |
| Stockholders Equity | 721.20M | 1.05B | 1.36B | 1.34B | 1.55B |
Cash Flow | |||||
| Free Cash Flow | 197.80M | 145.30M | 6.40M | -26.90M | 229.70M |
| Operating Cash Flow | 217.20M | 196.40M | 94.10M | 29.40M | 264.60M |
| Investing Cash Flow | 275.10M | -51.20M | -81.20M | -1.06B | -37.50M |
| Financing Cash Flow | -520.70M | -125.60M | -57.10M | 520.40M | -122.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $4.05B | 40.58 | 8.52% | ― | 11.49% | -2.89% | |
67 Neutral | $2.72B | 20.99 | 20.26% | ― | -2.45% | 41.50% | |
66 Neutral | $16.89B | 23.34 | 11.01% | ― | 1.74% | -25.29% | |
65 Neutral | $7.99B | 20.41 | 14.67% | 1.50% | 2.50% | 25.05% | |
63 Neutral | $9.32B | -45.07 | -17.21% | ― | -16.03% | -813.48% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $4.68B | -6.01 | -23.70% | 1.11% | 5.43% | -245.18% |