Dec 24 | Dec 23 | Dec 22 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.09B | $ 2.05B | $ 2.04B | $ 1.24B | $ 1.14B |
Gross Profit | $ 1.00B | $ 1.00B | $ 1.06B | $ 808.35M | $ 743.07M |
Operating Income | $ -266.70M | $ 136.50M | $ 210.00M | $ 275.82M | $ 255.82M |
EBITDA | $ -266.70M | $ 236.70M | $ 355.20M | $ 310.86M | $ 293.77M |
Net Income | $ -304.90M | $ 81.50M | $ 143.50M | $ 229.60M | $ 240.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 177.60M | $ 163.00M | $ 202.90M | $ 745.25M | $ 641.45M |
Total Assets | $ 2.63B | $ 3.04B | $ 3.21B | $ 1.89B | $ 1.71B |
Total Debt | $ 727.90M | $ 970.00M | $ 975.40M | $ 32.66M | $ 34.35M |
Net Debt | $ 550.30M | $ 807.00M | $ 772.50M | $ -712.59M | $ -607.10M |
Total Liabilities | $ 1.57B | $ 1.68B | $ 1.87B | $ 336.76M | $ 304.91M |
Stockholders' Equity | $ 1.05B | $ 1.36B | $ 1.34B | $ 1.55B | $ 1.41B |
Cash Flow | |||||
Free Cash Flow | $ 176.40M | $ 6.40M | $ -26.80M | $ 229.82M | $ 131.01M |
Operating Cash Flow | $ 196.40M | $ 94.10M | $ 29.50M | $ 264.75M | $ 210.96M |
Investing Cash Flow | $ -51.20M | $ -81.20M | $ -1.06B | $ -37.53M | $ -82.79M |
Financing Cash Flow | $ -125.60M | $ -57.10M | $ 520.30M | $ -122.40M | $ -54.31M |