| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.48B | 1.36B | 1.26B | 1.15B | 1.07B | 963.88M |
| Gross Profit | 715.90M | 643.33M | 583.87M | 519.10M | 485.33M | 401.18M |
| EBITDA | 313.03M | 273.97M | 228.89M | 181.17M | 154.96M | 103.58M |
| Net Income | 118.43M | 120.36M | 94.41M | 74.52M | 48.45M | -9.84M |
Balance Sheet | ||||||
| Total Assets | 2.63B | 2.42B | 2.33B | 1.66B | 1.65B | 1.66B |
| Cash, Cash Equivalents and Short-Term Investments | 392.46M | 376.71M | 589.14M | 58.41M | 67.75M | 56.92M |
| Total Debt | 821.15M | 794.66M | 891.36M | 279.75M | 325.70M | 447.97M |
| Total Liabilities | 1.10B | 1.04B | 1.12B | 519.57M | 608.50M | 705.82M |
| Stockholders Equity | 1.53B | 1.38B | 1.20B | 1.14B | 1.04B | 958.58M |
Cash Flow | ||||||
| Free Cash Flow | 239.90M | 182.76M | 108.45M | 69.26M | 119.29M | 115.99M |
| Operating Cash Flow | 267.61M | 220.80M | 145.15M | 114.29M | 147.23M | 165.27M |
| Investing Cash Flow | -411.50M | -368.65M | -175.35M | -57.40M | -37.16M | -58.65M |
| Financing Cash Flow | 13.37M | -60.01M | 559.27M | -60.26M | -98.44M | -95.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $4.85B | 41.12 | 8.30% | ― | 11.49% | -2.89% | |
75 Outperform | $1.94B | 36.77 | 15.02% | 0.95% | 13.07% | 27.98% | |
67 Neutral | $5.59B | 35.96 | 9.81% | 0.29% | 9.19% | 23.06% | |
61 Neutral | $4.55B | -14.22 | -7.90% | 1.11% | 5.43% | -245.18% | |
61 Neutral | $3.67B | -498.94 | -0.35% | ― | -0.81% | 93.27% | |
55 Neutral | $6.13B | -20.19 | -4.69% | ― | 6.23% | 17.53% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
On January 8, 2026, Merit Medical Systems announced that its board appointed longtime director and former Lead Independent Director F. Ann Millner as Chair of the Board, effective January 5, 2026, following the January 4, 2026 resignation of company founder Fred P. Lampropoulos as director and Chair, which came after his earlier departure as President and CEO on October 3, 2025 and conclusion as Executive Chair on January 3, 2026. The company emphasized that Lampropoulos’ departure was not due to any disagreement over governance, operations, or financial reporting and that he will continue to advise Merit under a consulting agreement through March 31, 2026, helping to provide continuity as the board also reduced its size from eleven to ten members; at the same time, Merit reported strong preliminary unaudited fourth-quarter 2025 revenue of $389 million to $395 million, up about 10% to 11% year over year, signaling solid operational momentum during the leadership transition.
The most recent analyst rating on (MMSI) stock is a Buy with a $99.00 price target. To see the full list of analyst forecasts on Merit Medical Systems stock, see the MMSI Stock Forecast page.
Merit Medical Systems announced on November 13, 2025, that the U.S. Centers for Medicare & Medicaid Services deferred its application for Transitional Pass-Through payment for its WRAPSODY® Cell-Impermeable Endoprosthesis to the 2027 Outpatient Prospective Payment System rule. Despite this setback, Merit plans to pivot strategically by withdrawing the application and commencing full commercialization of the product in the U.S. immediately. This move aims to enhance patient access and optimize the adoption of the technology, which has shown promising clinical evidence in trials. The company forecasts U.S. revenue from WRAPSODY CIE sales to range between $2 million and $4 million for 2025.
The most recent analyst rating on (MMSI) stock is a Buy with a $100.00 price target. To see the full list of analyst forecasts on Merit Medical Systems stock, see the MMSI Stock Forecast page.
On November 3, 2025, Merit Medical Systems completed the acquisition of the C2 CryoBalloon device and related technology from Pentax of America, Inc. This strategic acquisition is expected to enhance Merit’s product portfolio and strengthen its position in the medical device market, although it involves substantial risks and uncertainties regarding integration and financial performance.
The most recent analyst rating on (MMSI) stock is a Buy with a $100.00 price target. To see the full list of analyst forecasts on Merit Medical Systems stock, see the MMSI Stock Forecast page.
On October 30, 2025, Merit Medical Systems announced its financial results for the third quarter of 2025, reporting a revenue of $384.2 million, a 13% increase from the same period in 2024. The company exceeded its financial expectations, prompting an update in its full-year guidance, reflecting confidence in continued growth and profitability.
The most recent analyst rating on (MMSI) stock is a Buy with a $104.00 price target. To see the full list of analyst forecasts on Merit Medical Systems stock, see the MMSI Stock Forecast page.
On October 15, 2025, Merit Medical Systems announced a definitive agreement to acquire the C2 CryoBalloon device and related technology from Pentax of America, Inc. for $22 million. This acquisition aims to enhance Merit’s endoscopy portfolio, particularly in the gastroenterology market, by providing innovative solutions for gastrointestinal disorders such as Barrett’s esophagus. The transaction is expected to close in the fourth quarter of 2025, with anticipated revenue contributions of $6 million to $8 million in 2026. The acquisition is projected to initially dilute Merit’s earnings but is expected to be accretive in the long term, strengthening its market position and expanding treatment options for patients.
The most recent analyst rating on (MMSI) stock is a Buy with a $104.00 price target. To see the full list of analyst forecasts on Merit Medical Systems stock, see the MMSI Stock Forecast page.