| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.52B | 1.36B | 1.26B | 1.15B | 1.07B |
| Gross Profit | 738.27M | 643.33M | 583.87M | 519.10M | 485.33M |
| EBITDA | 332.05M | 273.97M | 228.89M | 181.17M | 154.96M |
| Net Income | 128.49M | 120.36M | 94.41M | 74.52M | 48.45M |
Balance Sheet | |||||
| Total Assets | 2.69B | 2.42B | 2.33B | 1.66B | 1.65B |
| Cash, Cash Equivalents and Short-Term Investments | 448.50M | 376.71M | 589.14M | 58.41M | 67.75M |
| Total Debt | 898.23M | 794.66M | 891.36M | 279.75M | 325.70M |
| Total Liabilities | 1.10B | 1.04B | 1.12B | 519.57M | 608.50M |
| Stockholders Equity | 1.58B | 1.38B | 1.20B | 1.14B | 1.04B |
Cash Flow | |||||
| Free Cash Flow | 215.65M | 182.76M | 108.45M | 69.26M | 119.29M |
| Operating Cash Flow | 297.37M | 220.80M | 145.15M | 114.29M | 147.23M |
| Investing Cash Flow | -247.39M | -368.65M | -175.35M | -57.40M | -37.16M |
| Financing Cash Flow | 16.00M | -60.01M | 559.27M | -60.26M | -98.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.53B | 31.80 | 15.58% | 0.95% | 13.07% | 27.98% | |
68 Neutral | $4.05B | 40.58 | 8.52% | ― | 11.49% | -2.89% | |
63 Neutral | $3.87B | 24.79 | 9.72% | 0.29% | 9.19% | 23.06% | |
60 Neutral | $5.68B | -16.79 | -5.61% | ― | 6.23% | 17.53% | |
57 Neutral | $3.24B | 4,802.44 | 0.04% | ― | -0.81% | 93.27% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $4.78B | -6.01 | -23.70% | 1.11% | 5.43% | -245.18% |