| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.54B | 1.51B | 1.36B | 1.26B | 1.15B | 1.07B |
| Gross Profit | 750.59M | 736.94M | 643.33M | 583.87M | 519.10M | 485.33M |
| EBITDA | 322.89M | 319.03M | 273.97M | 228.89M | 181.17M | 154.96M |
| Net Income | 139.34M | 128.49M | 120.36M | 94.41M | 74.52M | 48.45M |
Balance Sheet | ||||||
| Total Assets | 2.72B | 2.69B | 2.42B | 2.33B | 1.66B | 1.65B |
| Cash, Cash Equivalents and Short-Term Investments | 490.25M | 448.50M | 376.71M | 589.14M | 58.41M | 67.75M |
| Total Debt | 821.56M | 898.23M | 794.66M | 891.36M | 279.75M | 325.70M |
| Total Liabilities | 1.09B | 1.10B | 1.04B | 1.12B | 519.57M | 608.50M |
| Stockholders Equity | 1.63B | 1.58B | 1.38B | 1.20B | 1.14B | 1.04B |
Cash Flow | ||||||
| Free Cash Flow | 258.00M | 215.65M | 182.76M | 108.45M | 69.26M | 119.29M |
| Operating Cash Flow | 297.48M | 297.37M | 220.80M | 145.15M | 114.29M | 147.23M |
| Investing Cash Flow | -210.02M | -247.39M | -368.65M | -175.35M | -57.40M | -37.16M |
| Financing Cash Flow | 2.75M | 16.00M | -60.01M | 559.27M | -60.26M | -98.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.54B | 29.55 | 15.58% | 0.95% | 13.53% | 30.00% | |
65 Neutral | $3.70B | 25.02 | 8.52% | ― | 11.34% | 12.26% | |
63 Neutral | $4.86B | 24.79 | 9.72% | 0.29% | 12.70% | 24.60% | |
57 Neutral | $2.97B | -55.96 | 0.04% | ― | -6.24% | ― | |
57 Neutral | $5.31B | -1.89 | -23.70% | 1.11% | -2.75% | -1515.83% | |
55 Neutral | $5.81B | -19.89 | -3.41% | ― | 7.85% | 39.85% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |