| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.48B | 1.36B | 1.26B | 1.15B | 1.07B | 963.88M |
| Gross Profit | 715.90M | 643.33M | 583.87M | 519.10M | 485.33M | 401.18M |
| EBITDA | 313.03M | 273.97M | 228.89M | 181.17M | 154.96M | 103.58M |
| Net Income | 118.43M | 120.36M | 94.41M | 74.52M | 48.45M | -9.84M |
Balance Sheet | ||||||
| Total Assets | 2.63B | 2.42B | 2.33B | 1.66B | 1.65B | 1.66B |
| Cash, Cash Equivalents and Short-Term Investments | 392.46M | 376.71M | 589.14M | 58.41M | 67.75M | 56.92M |
| Total Debt | 821.15M | 794.66M | 891.36M | 279.75M | 325.70M | 447.97M |
| Total Liabilities | 1.10B | 1.04B | 1.12B | 519.57M | 608.50M | 705.82M |
| Stockholders Equity | 1.53B | 1.38B | 1.20B | 1.14B | 1.04B | 958.58M |
Cash Flow | ||||||
| Free Cash Flow | 239.90M | 182.76M | 108.45M | 69.26M | 119.29M | 115.99M |
| Operating Cash Flow | 267.61M | 220.80M | 145.15M | 114.29M | 147.23M | 165.27M |
| Investing Cash Flow | -411.50M | -368.65M | -175.35M | -57.40M | -37.16M | -58.65M |
| Financing Cash Flow | 13.37M | -60.01M | 559.27M | -60.26M | -98.44M | -95.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $1.89B | 35.89 | 15.02% | 0.96% | 13.07% | 27.98% | |
68 Neutral | $5.15B | 44.45 | 8.30% | ― | 11.49% | -2.89% | |
68 Neutral | $5.52B | -16.97 | -7.90% | 1.09% | 5.43% | -245.18% | |
67 Neutral | $5.70B | 36.72 | 9.81% | 0.29% | 9.19% | 23.06% | |
61 Neutral | $6.01B | ― | -4.69% | ― | 6.23% | 17.53% | |
61 Neutral | $3.63B | -473.05 | -0.35% | ― | -0.81% | 93.27% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
Merit Medical Systems announced on November 13, 2025, that the U.S. Centers for Medicare & Medicaid Services deferred its application for Transitional Pass-Through payment for its WRAPSODY® Cell-Impermeable Endoprosthesis to the 2027 Outpatient Prospective Payment System rule. Despite this setback, Merit plans to pivot strategically by withdrawing the application and commencing full commercialization of the product in the U.S. immediately. This move aims to enhance patient access and optimize the adoption of the technology, which has shown promising clinical evidence in trials. The company forecasts U.S. revenue from WRAPSODY CIE sales to range between $2 million and $4 million for 2025.
On November 3, 2025, Merit Medical Systems completed the acquisition of the C2 CryoBalloon device and related technology from Pentax of America, Inc. This strategic acquisition is expected to enhance Merit’s product portfolio and strengthen its position in the medical device market, although it involves substantial risks and uncertainties regarding integration and financial performance.
On October 30, 2025, Merit Medical Systems announced its financial results for the third quarter of 2025, reporting a revenue of $384.2 million, a 13% increase from the same period in 2024. The company exceeded its financial expectations, prompting an update in its full-year guidance, reflecting confidence in continued growth and profitability.
On October 15, 2025, Merit Medical Systems announced a definitive agreement to acquire the C2 CryoBalloon device and related technology from Pentax of America, Inc. for $22 million. This acquisition aims to enhance Merit’s endoscopy portfolio, particularly in the gastroenterology market, by providing innovative solutions for gastrointestinal disorders such as Barrett’s esophagus. The transaction is expected to close in the fourth quarter of 2025, with anticipated revenue contributions of $6 million to $8 million in 2026. The acquisition is projected to initially dilute Merit’s earnings but is expected to be accretive in the long term, strengthening its market position and expanding treatment options for patients.
On October 3, 2025, Merit Medical Systems announced the resignation of Fred P. Lampropoulos as President and CEO, with Martha G. Aronson appointed as his successor. The Board expanded to eleven members, with Aronson also joining as a director. Lampropoulos will transition to Executive Chairman until January 3, 2026, after which he will continue as a director and Chairman. Aronson’s compensation package includes a base salary of $1,000,000, a signing bonus, and participation in Merit’s bonus and equity incentive plans. This leadership change marks a significant shift in Merit’s executive team, potentially impacting its strategic direction and stakeholder relations.