| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.52B | 1.36B | 1.26B | 1.15B | 1.07B |
| Gross Profit | 738.27M | 643.33M | 583.87M | 519.10M | 485.33M |
| EBITDA | 332.05M | 273.97M | 228.89M | 181.17M | 154.96M |
| Net Income | 128.49M | 120.36M | 94.41M | 74.52M | 48.45M |
Balance Sheet | |||||
| Total Assets | 2.69B | 2.42B | 2.33B | 1.66B | 1.65B |
| Cash, Cash Equivalents and Short-Term Investments | 448.50M | 376.71M | 589.14M | 58.41M | 67.75M |
| Total Debt | 898.23M | 794.66M | 891.36M | 279.75M | 325.70M |
| Total Liabilities | 1.10B | 1.04B | 1.12B | 519.57M | 608.50M |
| Stockholders Equity | 1.58B | 1.38B | 1.20B | 1.14B | 1.04B |
Cash Flow | |||||
| Free Cash Flow | 215.65M | 182.76M | 108.45M | 69.26M | 119.29M |
| Operating Cash Flow | 297.37M | 220.80M | 145.15M | 114.29M | 147.23M |
| Investing Cash Flow | -247.39M | -368.65M | -175.35M | -57.40M | -37.16M |
| Financing Cash Flow | 16.00M | -60.01M | 559.27M | -60.26M | -98.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $2.46B | 42.96 | 15.80% | 0.95% | 13.07% | 27.98% | |
68 Neutral | $4.59B | 36.30 | 8.67% | ― | 11.49% | -2.89% | |
63 Neutral | $4.24B | 27.28 | 9.81% | 0.29% | 9.19% | 23.06% | |
60 Neutral | $6.48B | -17.96 | -4.69% | ― | 6.23% | 17.53% | |
57 Neutral | $3.72B | 6,121.14 | -0.35% | ― | -0.81% | 93.27% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $5.39B | -5.94 | -5.26% | 1.11% | 5.43% | -245.18% |
On February 24, 2026, Merit Medical reported its fourth-quarter and full-year 2025 results, highlighting double‑digit revenue growth and expanding margins. For the quarter, revenue rose 11% to $393.9 million, GAAP operating margin improved to 13.8%, non‑GAAP operating margin reached 21.0%, GAAP EPS climbed 37% to $0.63, non‑GAAP EPS increased 12% to $1.04, and free cash flow grew 13% to $74 million.
For fiscal 2025, revenue increased 12% to $1.516 billion, with constant‑currency organic growth of 7%, GAAP operating margin advancing to 12.2%, non‑GAAP operating margin to 20.3%, GAAP EPS rising 5% to $2.13, non‑GAAP EPS up 11% to $3.83 and free cash flow up 16% to $215.7 million. Management issued 2026 guidance calling for 6%–8% reported revenue growth to as much as $1.63 billion and a further 5%–8% increase in non‑GAAP EPS, underscoring confidence in continued margin expansion and the final‑year targets of its Continued Growth Initiatives Program through 2026.
The most recent analyst rating on (MMSI) stock is a Buy with a $106.00 price target. To see the full list of analyst forecasts on Merit Medical Systems stock, see the MMSI Stock Forecast page.
On January 8, 2026, Merit Medical Systems announced that its board appointed longtime director and former Lead Independent Director F. Ann Millner as Chair of the Board, effective January 5, 2026, following the January 4, 2026 resignation of company founder Fred P. Lampropoulos as director and Chair, which came after his earlier departure as President and CEO on October 3, 2025 and conclusion as Executive Chair on January 3, 2026. The company emphasized that Lampropoulos’ departure was not due to any disagreement over governance, operations, or financial reporting and that he will continue to advise Merit under a consulting agreement through March 31, 2026, helping to provide continuity as the board also reduced its size from eleven to ten members; at the same time, Merit reported strong preliminary unaudited fourth-quarter 2025 revenue of $389 million to $395 million, up about 10% to 11% year over year, signaling solid operational momentum during the leadership transition.
The most recent analyst rating on (MMSI) stock is a Buy with a $99.00 price target. To see the full list of analyst forecasts on Merit Medical Systems stock, see the MMSI Stock Forecast page.