| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.20B | 1.14B | 1.10B | 1.09B | 983.68M | 843.92M |
| Gross Profit | 348.16M | 330.33M | 302.32M | 339.89M | 319.80M | 265.40M |
| EBITDA | 290.46M | 268.18M | 247.80M | 272.35M | 256.40M | 226.93M |
| Net Income | 140.95M | 134.28M | 117.78M | 145.63M | 142.85M | 134.32M |
Balance Sheet | ||||||
| Total Assets | 2.58B | 2.54B | 2.33B | 2.07B | 1.66B | 1.42B |
| Cash, Cash Equivalents and Short-Term Investments | 112.73M | 132.74M | 98.27M | 70.35M | 256.65M | 438.21M |
| Total Debt | 448.52M | 470.70M | 428.97M | 396.59M | 218.37M | 244.29M |
| Total Liabilities | 1.05B | 1.06B | 924.43M | 938.93M | 663.79M | 577.18M |
| Stockholders Equity | 1.53B | 1.49B | 1.40B | 1.13B | 996.13M | 842.07M |
Cash Flow | ||||||
| Free Cash Flow | -7.11M | 21.44M | -157.79M | -336.72M | -139.81M | 20.16M |
| Operating Cash Flow | 260.08M | 274.79M | 155.78M | 105.21M | 103.31M | 133.34M |
| Investing Cash Flow | -271.01M | -262.15M | -310.21M | -421.22M | -242.95M | -96.43M |
| Financing Cash Flow | 32.70M | 21.19M | 183.22M | 158.03M | -44.54M | 254.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $2.23B | 39.69 | 16.19% | 0.95% | 13.27% | 36.99% | |
68 Neutral | $3.83B | 25.02 | 8.95% | ― | 11.34% | 12.26% | |
65 Neutral | $4.92B | 28.96 | 9.63% | 0.29% | 15.54% | 21.77% | |
59 Neutral | $6.49B | 199.20 | 2.46% | ― | 17.36% | ― | |
57 Neutral | $5.88B | -162.30 | -28.27% | 1.11% | -6.61% | -812.37% | |
55 Neutral | $7.42B | 27.77 | 14.33% | 1.50% | 8.95% | 6.13% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |