| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.14B | 1.10B | 1.09B | 983.68M | 843.92M |
| Gross Profit | 330.33M | 302.32M | 339.89M | 319.80M | 265.40M |
| EBITDA | 268.18M | 247.80M | 272.35M | 256.40M | 226.93M |
| Net Income | 134.28M | 117.78M | 145.63M | 142.85M | 134.32M |
Balance Sheet | |||||
| Total Assets | 2.54B | 2.33B | 2.07B | 1.66B | 1.42B |
| Cash, Cash Equivalents and Short-Term Investments | 132.74M | 98.27M | 70.35M | 256.65M | 438.21M |
| Total Debt | 470.70M | 428.97M | 396.59M | 218.37M | 244.29M |
| Total Liabilities | 1.06B | 924.43M | 938.93M | 663.79M | 577.18M |
| Stockholders Equity | 1.49B | 1.40B | 1.13B | 996.13M | 842.07M |
Cash Flow | |||||
| Free Cash Flow | 21.44M | -157.79M | -336.72M | -139.81M | 20.16M |
| Operating Cash Flow | 274.79M | 155.78M | 105.21M | 103.31M | 133.34M |
| Investing Cash Flow | -262.15M | -310.21M | -421.22M | -242.95M | -96.43M |
| Financing Cash Flow | 21.19M | 183.22M | 158.03M | -44.54M | 254.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.53B | 31.80 | 15.58% | 0.95% | 13.07% | 27.98% | |
68 Neutral | $4.05B | 40.58 | 8.52% | ― | 11.49% | -2.89% | |
65 Neutral | $8.10B | 26.66 | 14.67% | 1.50% | 2.50% | 25.05% | |
63 Neutral | $3.87B | 24.79 | 9.72% | 0.29% | 9.19% | 23.06% | |
60 Neutral | $6.44B | 188.46 | 2.37% | ― | 11.74% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $4.78B | -6.01 | -23.70% | 1.11% | 5.43% | -245.18% |