Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.15B | 1.10B | 1.09B | 983.70M | 843.90M | 662.04M |
Gross Profit | 321.07M | 302.32M | 339.89M | 319.80M | 265.40M | 194.18M |
EBITDA | 304.88M | 247.80M | 272.35M | 256.40M | 226.93M | 156.38M |
Net Income | 134.56M | 117.78M | 145.63M | 142.85M | 134.32M | 78.51M |
Balance Sheet | ||||||
Total Assets | 2.35B | 2.33B | 2.07B | 1.66B | 1.42B | 967.98M |
Cash, Cash Equivalents and Short-Term Investments | 94.17M | 98.27M | 72.18M | 256.65M | 438.21M | 157.12M |
Total Debt | 414.95M | 428.97M | 396.59M | 218.37M | 244.29M | 363.01M |
Total Liabilities | 953.42M | 924.43M | 938.93M | 663.79M | 577.18M | 657.84M |
Stockholders Equity | 1.40B | 1.40B | 1.13B | 995.90M | 841.70M | 310.50M |
Cash Flow | ||||||
Free Cash Flow | -142.79M | -157.79M | -336.72M | -139.83M | 20.12M | 59.65M |
Operating Cash Flow | 300.52M | 155.78M | 105.21M | 103.30M | 133.30M | 155.66M |
Investing Cash Flow | -440.59M | -310.21M | -421.22M | -243.00M | -96.40M | -96.09M |
Financing Cash Flow | 81.18M | 183.22M | 158.03M | -44.50M | 254.80M | -26.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 4.95B | 42.53 | 8.01% | ― | 10.14% | 0.04% | |
76 Outperform | 2.09B | 44.82 | 12.99% | 0.85% | 14.11% | 23.98% | |
73 Outperform | 5.43B | 28.92 | 1.63% | 1.11% | 1.11% | -23.73% | |
72 Outperform | 8.74B | 22.89 | 14.50% | 1.36% | 1.51% | 21.70% | |
66 Neutral | $7.35B | 50.30 | 9.55% | 0.23% | 5.95% | 7.73% | |
56 Neutral | 7.09B | -496.40 | -1.29% | ― | 8.73% | -245.82% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |