| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.79B | 634.44M | 632.36M | 801.54M | 670.53M | 366.26M |
| Gross Profit | 843.54M | 274.64M | 278.44M | 455.71M | 391.25M | 194.35M |
| EBITDA | 361.40M | 80.26M | 145.32M | 277.31M | 203.27M | 98.42M |
| Net Income | 33.30M | -25.51M | 35.60M | 185.96M | 128.29M | 59.93M |
Balance Sheet | ||||||
| Total Assets | 2.92B | 2.83B | 2.83B | 2.53B | 2.36B | 1.90B |
| Cash, Cash Equivalents and Short-Term Investments | 748.75M | 757.36M | 751.32M | 623.76M | 603.81M | 717.29M |
| Total Debt | 688.87M | 686.25M | 711.80M | 422.96M | 366.05M | 275.42M |
| Total Liabilities | 840.62M | 856.95M | 866.34M | 620.90M | 608.29M | 373.74M |
| Stockholders Equity | 2.08B | 1.97B | 1.96B | 1.91B | 1.75B | 1.53B |
Cash Flow | ||||||
| Free Cash Flow | 298.39M | 142.49M | 74.93M | 38.74M | 47.74M | 36.28M |
| Operating Cash Flow | 357.98M | 175.39M | 113.92M | 172.08M | 119.02M | 62.63M |
| Investing Cash Flow | -324.55M | -86.38M | -123.28M | -233.24M | -221.17M | -201.38M |
| Financing Cash Flow | -28.38M | -82.90M | 248.96M | -13.34M | 961.00K | 305.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $4.76B | 42.13 | 8.30% | ― | 11.49% | -2.89% | |
67 Neutral | $9.10B | 6,304.28 | 0.08% | ― | 11.74% | ― | |
67 Neutral | $5.73B | 36.91 | 9.81% | 0.29% | 9.19% | 23.06% | |
61 Neutral | $4.62B | -14.00 | -7.90% | 1.11% | 5.43% | -245.18% | |
60 Neutral | $8.21B | 20.05 | 15.80% | 1.50% | 2.50% | 25.05% | |
55 Neutral | $6.18B | -19.87 | -4.69% | ― | 6.23% | 17.53% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
On January 6, 2026, Repligen Corporation announced that its board has elected independent director Dr. Martin D. Madaus as Chair of the Board, effective March 13, 2026, succeeding Executive Chair Tony Hunt, who will retire from the board on that date after more than a decade of leadership and will remain an advisor to the company through March 2027. The transition underscores Repligen’s effort to maintain strong governance and continuity in its bioprocessing-focused strategy, with management highlighting Madaus’s 36 years of industry experience—including his tenure leading Millipore’s transformation into a life sciences leader—as a key asset expected to support Repligen’s next phase of growth while reassuring stakeholders about stability in its leadership and long-term direction.
The most recent analyst rating on (RGEN) stock is a Buy with a $200.00 price target. To see the full list of analyst forecasts on Repligen stock, see the RGEN Stock Forecast page.