| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.21B | 5.10B | 4.79B | 4.15B | 3.77B | 3.77B |
| Gross Profit | 2.91B | 2.79B | 2.92B | 2.50B | 2.25B | 2.30B |
| EBITDA | 724.00M | 609.00M | 601.00M | 499.00M | 598.00M | 733.00M |
| Net Income | -219.00M | -360.00M | -317.00M | -260.00M | 6.00M | 182.00M |
Balance Sheet | ||||||
| Total Assets | 13.78B | 14.02B | 13.47B | 13.44B | 11.14B | 10.82B |
| Cash, Cash Equivalents and Short-Term Investments | 268.00M | 383.00M | 305.00M | 334.00M | 380.00M | 174.00M |
| Total Debt | 39.00M | 5.37B | 4.94B | 4.68B | 2.55B | 140.00M |
| Total Liabilities | 7.33B | 7.50B | 6.92B | 6.52B | 4.04B | 1.42B |
| Stockholders Equity | 6.38B | 6.45B | 6.47B | 6.85B | 7.03B | 9.33B |
Cash Flow | ||||||
| Free Cash Flow | 4.33M | -66.00M | -59.00M | -198.00M | 170.00M | 680.00M |
| Operating Cash Flow | 340.39M | 283.00M | 232.00M | -17.00M | 345.00M | 873.00M |
| Investing Cash Flow | -466.16M | -455.00M | -412.00M | -2.11B | -215.00M | -214.00M |
| Financing Cash Flow | 172.25M | 225.00M | 178.00M | 2.08B | 81.00M | -712.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $3.80B | 25.02 | 8.95% | ― | 11.34% | 12.26% | |
65 Neutral | $12.26B | 30.60 | 4.83% | ― | 5.69% | -2.65% | |
65 Neutral | $4.87B | 28.96 | 9.63% | 0.29% | 15.54% | 21.77% | |
59 Neutral | $6.39B | 199.20 | 2.46% | ― | 17.36% | ― | |
56 Neutral | $5.76B | -19.89 | -3.41% | ― | 7.85% | 39.85% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $1.99B | -57.97 | -41.21% | 5.61% | -1.02% | 30.67% |