| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.10B | 4.79B | 4.15B | 3.77B | 3.77B |
| Gross Profit | 3.00B | 2.92B | 2.50B | 2.25B | 2.30B |
| EBITDA | 572.00M | 601.00M | 499.00M | 598.00M | 733.00M |
| Net Income | -360.00M | -317.00M | -260.00M | 6.00M | 182.00M |
Balance Sheet | |||||
| Total Assets | 14.02B | 13.47B | 13.44B | 11.14B | 10.82B |
| Cash, Cash Equivalents and Short-Term Investments | 383.00M | 305.00M | 334.00M | 380.00M | 174.00M |
| Total Debt | 5.37B | 4.94B | 4.68B | 2.55B | 140.00M |
| Total Liabilities | 7.50B | 6.92B | 6.52B | 4.04B | 1.42B |
| Stockholders Equity | 6.45B | 6.47B | 6.85B | 7.03B | 9.33B |
Cash Flow | |||||
| Free Cash Flow | -66.00M | -59.00M | -198.00M | 170.00M | 680.00M |
| Operating Cash Flow | 283.00M | 232.00M | -17.00M | 345.00M | 873.00M |
| Investing Cash Flow | -455.00M | -412.00M | -2.11B | -215.00M | -214.00M |
| Financing Cash Flow | 225.00M | 178.00M | 2.08B | 81.00M | -712.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $4.08B | 40.58 | 8.52% | ― | 11.49% | -2.89% | |
64 Neutral | $13.94B | 30.60 | 4.83% | ― | 5.06% | -4.47% | |
63 Neutral | $3.75B | 34.81 | 9.72% | 0.29% | 9.19% | 23.06% | |
60 Neutral | $5.84B | -16.79 | -5.61% | ― | 6.23% | 17.53% | |
60 Neutral | $6.75B | 188.46 | 2.37% | ― | 11.74% | ― | |
52 Neutral | $2.37B | -3.81 | -35.24% | 5.61% | -7.08% | -113.81% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |