| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.68B | 3.79B | 3.96B | 3.92B | 4.23B |
| Gross Profit | 1.84B | 1.96B | 2.09B | 2.13B | 2.35B |
| EBITDA | -46.00M | -518.00M | 249.00M | -662.00M | 952.00M |
| Net Income | -598.00M | -910.00M | -132.00M | -950.00M | 411.00M |
Balance Sheet | |||||
| Total Assets | 5.43B | 5.75B | 7.37B | 7.64B | 9.24B |
| Cash, Cash Equivalents and Short-Term Investments | 326.00M | 272.00M | 334.00M | 365.00M | 339.00M |
| Total Debt | 2.47B | 2.27B | 2.30B | 2.15B | 2.29B |
| Total Liabilities | 4.09B | 3.81B | 4.08B | 3.83B | 4.24B |
| Stockholders Equity | 1.34B | 1.94B | 3.29B | 3.81B | 5.00B |
Cash Flow | |||||
| Free Cash Flow | 104.00M | 281.00M | 228.00M | 368.00M | 515.00M |
| Operating Cash Flow | 235.00M | 461.00M | 377.00M | 517.00M | 657.00M |
| Investing Cash Flow | -132.00M | -197.00M | -89.00M | -138.00M | -358.00M |
| Financing Cash Flow | -80.00M | -302.00M | -307.00M | -329.00M | -379.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $33.34B | 22.47 | 24.81% | 0.92% | 9.36% | 29.56% | |
75 Outperform | $160.05B | 70.78 | 16.39% | ― | 22.18% | 21.37% | |
68 Neutral | $43.91B | 28.46 | 6.93% | 2.13% | 8.23% | -2.04% | |
52 Neutral | $2.34B | -3.81 | -35.24% | 5.61% | -7.08% | -113.81% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $8.85B | -10.24 | -13.78% | 2.75% | -21.20% | -325.40% |