| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.24B | 10.64B | 10.36B | 10.06B | 12.15B |
| Gross Profit | 3.38B | 3.98B | 4.15B | 3.55B | 4.72B |
| EBITDA | 766.00M | 1.12B | 1.73B | -1.76B | 2.19B |
| Net Income | -957.00M | -649.00M | 2.66B | -2.43B | 1.28B |
Balance Sheet | |||||
| Total Assets | 20.05B | 25.78B | 28.28B | 28.29B | 33.52B |
| Cash, Cash Equivalents and Short-Term Investments | 1.97B | 1.76B | 3.08B | 1.72B | 2.95B |
| Total Debt | 10.00B | 13.45B | 14.11B | 17.20B | 18.31B |
| Total Liabilities | 13.95B | 18.76B | 19.81B | 22.39B | 24.40B |
| Stockholders Equity | 6.13B | 6.96B | 8.40B | 5.83B | 9.08B |
Cash Flow | |||||
| Free Cash Flow | 323.00M | 559.00M | 1.29B | 576.00M | 1.53B |
| Operating Cash Flow | 845.00M | 1.02B | 1.73B | 1.21B | 2.22B |
| Investing Cash Flow | 2.84B | -626.00M | 3.21B | -931.00M | -11.20B |
| Financing Cash Flow | -4.22B | -1.08B | -3.49B | -1.44B | 8.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $33.21B | 22.47 | 24.81% | 0.92% | 9.36% | 29.56% | |
72 Outperform | $18.62B | 40.29 | 16.68% | 0.32% | 4.90% | -0.26% | |
68 Neutral | $44.27B | 28.46 | 6.93% | 2.13% | 8.23% | -2.04% | |
67 Neutral | $16.97B | 23.34 | 11.01% | ― | 1.74% | -25.29% | |
64 Neutral | $13.94B | 30.60 | 4.83% | ― | 5.06% | -4.47% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $8.93B | -10.24 | -13.78% | 2.75% | -21.20% | -325.40% |