| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.32B | 11.24B | 10.64B | 10.36B | 10.06B | 12.15B |
| Gross Profit | 3.41B | 3.38B | 3.98B | 4.15B | 3.55B | 4.72B |
| EBITDA | 744.00M | 766.00M | 1.12B | 1.73B | -1.76B | 2.19B |
| Net Income | -1.10B | -957.00M | -649.00M | 2.66B | -2.43B | 1.28B |
Balance Sheet | ||||||
| Total Assets | 19.85B | 20.05B | 25.78B | 28.28B | 28.29B | 33.52B |
| Cash, Cash Equivalents and Short-Term Investments | 2.02B | 1.97B | 1.76B | 3.08B | 1.72B | 2.95B |
| Total Debt | 9.69B | 10.00B | 13.45B | 14.11B | 17.20B | 18.31B |
| Total Liabilities | 13.83B | 13.95B | 18.76B | 19.81B | 22.39B | 24.40B |
| Stockholders Equity | 6.04B | 6.13B | 6.96B | 8.40B | 5.83B | 9.08B |
Cash Flow | ||||||
| Free Cash Flow | 714.00M | 323.00M | 559.00M | 1.29B | 576.00M | 1.53B |
| Operating Cash Flow | 1.25B | 845.00M | 1.02B | 1.73B | 1.21B | 2.22B |
| Investing Cash Flow | -557.00M | 2.84B | -626.00M | 3.21B | -931.00M | -11.20B |
| Financing Cash Flow | -1.00B | -4.22B | -1.08B | -3.49B | -1.44B | 8.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $22.33B | 32.50 | 17.87% | 0.32% | 11.24% | 17.11% | |
73 Outperform | $30.44B | 20.62 | 24.41% | 0.92% | 10.28% | 16.40% | |
65 Neutral | $12.05B | 30.60 | 4.83% | ― | 5.69% | -2.65% | |
64 Neutral | $40.49B | ― | 4.54% | 2.13% | 2.39% | -24.85% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $9.69B | ― | -16.43% | 2.75% | -4.79% | -78.01% |