| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.07B | 2.89B | 2.95B | 2.89B | 2.83B |
| Gross Profit | 1.10B | 1.00B | 1.13B | 1.14B | 1.17B |
| EBITDA | 723.60M | 743.80M | 844.10M | 808.10M | 879.70M |
| Net Income | 493.70M | 492.70M | 593.40M | 585.90M | 661.80M |
Balance Sheet | |||||
| Total Assets | 4.27B | 3.64B | 3.83B | 3.62B | 3.31B |
| Cash, Cash Equivalents and Short-Term Investments | 791.30M | 484.60M | 853.90M | 894.30M | 762.60M |
| Total Debt | 416.70M | 305.30M | 309.00M | 317.90M | 325.30M |
| Total Liabilities | 1.09B | 961.10M | 948.50M | 931.90M | 978.40M |
| Stockholders Equity | 3.18B | 2.68B | 2.88B | 2.68B | 2.34B |
Cash Flow | |||||
| Free Cash Flow | 468.90M | 276.40M | 414.50M | 439.40M | 330.60M |
| Operating Cash Flow | 754.80M | 653.40M | 776.50M | 724.00M | 584.00M |
| Investing Cash Flow | -285.90M | -378.70M | -368.70M | -288.20M | -253.10M |
| Financing Cash Flow | -185.10M | -622.60M | -459.60M | -293.60M | -168.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $18.48B | 40.29 | 16.68% | 0.32% | 4.90% | -0.26% | |
65 Neutral | $8.47B | 20.41 | 14.68% | 1.50% | 2.50% | 25.05% | |
64 Neutral | $13.89B | 30.60 | 4.83% | ― | 5.06% | -4.47% | |
64 Neutral | $9.31B | -45.07 | -17.21% | ― | -16.03% | -813.48% | |
60 Neutral | $6.77B | 188.46 | 2.37% | ― | 11.74% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $8.85B | -10.24 | -13.78% | 2.75% | -21.20% | -325.40% |