| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.22B | 3.07B | 2.89B | 2.95B | 2.89B | 2.83B |
| Gross Profit | 1.17B | 1.10B | 1.00B | 1.13B | 1.14B | 1.17B |
| EBITDA | 799.00M | 723.60M | 743.80M | 844.10M | 808.10M | 879.70M |
| Net Income | 542.70M | 493.70M | 492.70M | 593.40M | 585.90M | 661.80M |
Balance Sheet | ||||||
| Total Assets | 4.11B | 4.27B | 3.64B | 3.83B | 3.62B | 3.31B |
| Cash, Cash Equivalents and Short-Term Investments | 521.40M | 791.30M | 484.60M | 853.90M | 894.30M | 762.60M |
| Total Debt | 316.20M | 416.70M | 305.30M | 309.00M | 317.90M | 325.30M |
| Total Liabilities | 1.12B | 1.09B | 961.10M | 948.50M | 931.90M | 978.40M |
| Stockholders Equity | 2.99B | 3.18B | 2.68B | 2.88B | 2.68B | 2.34B |
Cash Flow | ||||||
| Free Cash Flow | 458.00M | 468.90M | 276.40M | 414.50M | 439.40M | 330.60M |
| Operating Cash Flow | 715.30M | 754.80M | 653.40M | 776.50M | 724.00M | 584.00M |
| Investing Cash Flow | -257.30M | -285.90M | -378.70M | -368.70M | -288.20M | -253.10M |
| Financing Cash Flow | -346.80M | -185.10M | -622.60M | -459.60M | -293.60M | -168.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $21.24B | 32.50 | 17.87% | 0.32% | 11.24% | 17.11% | |
64 Neutral | $12.17B | 30.60 | 4.83% | ― | 5.69% | -2.65% | |
61 Neutral | $9.35B | -45.07 | -17.21% | ― | -27.10% | 51.33% | |
60 Neutral | $6.61B | 188.46 | 2.37% | ― | 16.36% | ― | |
55 Neutral | $7.59B | 27.77 | 14.68% | 1.50% | 8.95% | 6.13% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $8.88B | -144.20 | -13.78% | 2.75% | -4.79% | -78.01% |