| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.87B | 3.78B | 3.58B | 3.49B | 3.32B | 3.23B |
| Gross Profit | 1.12B | 1.12B | 1.36B | 1.26B | 1.16B | 1.16B |
| EBITDA | 801.82M | 799.70M | 777.45M | 663.84M | 609.41M | 586.79M |
| Net Income | 386.67M | 392.79M | 374.54M | 284.49M | 239.29M | 244.10M |
Balance Sheet | ||||||
| Total Assets | 5.10B | 5.25B | 4.43B | 4.45B | 4.20B | 4.14B |
| Cash, Cash Equivalents and Short-Term Investments | 229.48M | 409.53M | 226.18M | 223.64M | 141.73M | 123.67M |
| Total Debt | 1.41B | 1.53B | 1.08B | 1.18B | 1.22B | 1.24B |
| Total Liabilities | 2.42B | 2.54B | 1.95B | 2.13B | 2.14B | 2.16B |
| Stockholders Equity | 2.63B | 2.67B | 2.47B | 2.31B | 2.05B | 1.97B |
Cash Flow | ||||||
| Free Cash Flow | 325.47M | 299.58M | 349.22M | 256.84M | 163.00M | 55.51M |
| Operating Cash Flow | 605.95M | 570.00M | 643.41M | 575.24M | 478.62M | 363.44M |
| Investing Cash Flow | -339.10M | -330.64M | -396.72M | -324.46M | -295.64M | -457.24M |
| Financing Cash Flow | -173.82M | -78.26M | -225.34M | -171.55M | -162.10M | -81.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $21.21B | 32.50 | 17.87% | 0.32% | 11.24% | 17.11% | |
65 Neutral | $12.00B | 30.60 | 4.83% | ― | 5.69% | -2.65% | |
64 Neutral | $6.67B | 174.26 | 2.46% | ― | 16.36% | ― | |
63 Neutral | $4.86B | 24.79 | 9.72% | 0.29% | 12.70% | 24.60% | |
55 Neutral | $7.70B | 27.77 | 14.33% | 1.50% | 8.95% | 6.13% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $8.58B | -144.20 | -16.43% | 2.75% | -4.79% | -78.01% |