| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.78B | 3.58B | 3.49B | 3.32B | 3.23B |
| Gross Profit | 1.12B | 1.36B | 1.26B | 1.16B | 1.16B |
| EBITDA | 831.48M | 777.45M | 663.84M | 609.41M | 586.79M |
| Net Income | 392.79M | 374.54M | 284.49M | 239.29M | 244.10M |
Balance Sheet | |||||
| Total Assets | 5.25B | 4.43B | 4.45B | 4.20B | 4.14B |
| Cash, Cash Equivalents and Short-Term Investments | 409.53M | 226.18M | 223.64M | 141.73M | 123.67M |
| Total Debt | 1.53B | 1.08B | 1.18B | 1.22B | 1.24B |
| Total Liabilities | 2.54B | 1.95B | 2.13B | 2.14B | 2.16B |
| Stockholders Equity | 2.67B | 2.47B | 2.31B | 2.05B | 1.97B |
Cash Flow | |||||
| Free Cash Flow | 299.58M | 349.22M | 256.84M | 163.00M | 55.51M |
| Operating Cash Flow | 570.00M | 643.41M | 575.24M | 478.62M | 363.44M |
| Investing Cash Flow | -330.64M | -396.72M | -324.46M | -295.64M | -457.24M |
| Financing Cash Flow | -78.26M | -225.34M | -171.55M | -162.10M | -81.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $18.72B | 40.29 | 16.68% | 0.32% | 4.90% | -0.26% | |
65 Neutral | $8.51B | 20.41 | 14.67% | 1.50% | 2.50% | 25.05% | |
64 Neutral | $13.99B | 30.60 | 4.83% | ― | 5.06% | -4.47% | |
63 Neutral | $3.77B | 34.81 | 9.72% | 0.29% | 9.19% | 23.06% | |
60 Neutral | $6.91B | 188.46 | 2.37% | ― | 11.74% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $9.10B | -10.24 | -13.78% | 2.75% | -21.20% | -325.40% |