| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.81B | 1.99B | 3.05B | 2.97B | 2.79B | 2.81B |
| Gross Profit | 1.50B | 1.12B | 1.70B | 1.65B | 1.53B | 1.55B |
| EBITDA | -88.47M | 302.51M | 433.62M | 761.21M | 730.77M | 853.80M |
| Net Income | -1.01B | -905.64M | 69.67M | 356.33M | 363.14M | 485.37M |
Balance Sheet | ||||||
| Total Assets | 6.78B | 6.95B | 7.10B | 7.53B | 6.93B | 6.87B |
| Cash, Cash Equivalents and Short-Term Investments | 309.41M | 393.26M | 306.16M | 222.85M | 292.03M | 445.08M |
| Total Debt | 171.44M | 2.73B | 1.76B | 1.93B | 1.83B | 1.97B |
| Total Liabilities | 3.70B | 3.82B | 2.82B | 3.09B | 2.91B | 3.12B |
| Stockholders Equity | 3.08B | 3.12B | 4.28B | 4.44B | 4.02B | 3.75B |
Cash Flow | ||||||
| Free Cash Flow | 249.02M | 245.44M | 509.31M | 419.20M | 262.95M | 579.80M |
| Operating Cash Flow | 314.25M | 340.68M | 635.74M | 510.64M | 342.14M | 651.42M |
| Investing Cash Flow | -895.18M | -849.19M | -99.36M | -621.23M | -257.94M | 156.74M |
| Financing Cash Flow | 626.08M | 611.54M | -421.93M | 38.54M | -217.51M | -715.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $2.23B | 39.69 | 16.19% | 0.95% | 13.27% | 36.99% | |
68 Neutral | $3.83B | 25.02 | 8.95% | ― | 11.34% | 12.26% | |
59 Neutral | $2.98B | 26.20 | 11.32% | ― | -1.97% | -38.95% | |
57 Neutral | $5.88B | -162.30 | -28.27% | 1.11% | -6.61% | -812.37% | |
57 Neutral | $3.33B | 26.54 | 2.19% | ― | -10.76% | ― | |
56 Neutral | $5.68B | -19.89 | -3.41% | ― | 7.85% | 39.85% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |