| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.99B | 3.05B | 2.97B | 2.79B | 2.81B |
| Gross Profit | 1.12B | 1.70B | 1.65B | 1.53B | 1.55B |
| EBITDA | 302.51M | 433.62M | 761.21M | 730.77M | 853.80M |
| Net Income | -905.64M | 69.67M | 356.33M | 363.14M | 485.37M |
Balance Sheet | |||||
| Total Assets | 6.95B | 7.10B | 7.53B | 6.93B | 6.87B |
| Cash, Cash Equivalents and Short-Term Investments | 393.26M | 306.16M | 222.85M | 292.03M | 445.08M |
| Total Debt | 2.73B | 1.76B | 1.93B | 1.83B | 1.97B |
| Total Liabilities | 3.82B | 2.82B | 3.09B | 2.91B | 3.12B |
| Stockholders Equity | 3.12B | 4.28B | 4.44B | 4.02B | 3.75B |
Cash Flow | |||||
| Free Cash Flow | 245.44M | 509.31M | 419.20M | 262.95M | 579.80M |
| Operating Cash Flow | 340.68M | 635.74M | 510.64M | 342.14M | 651.42M |
| Investing Cash Flow | -849.19M | -99.36M | -621.23M | -257.94M | 156.74M |
| Financing Cash Flow | 611.54M | -421.93M | 38.54M | -217.51M | -715.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.57B | 31.80 | 15.58% | 0.95% | 13.07% | 27.98% | |
67 Neutral | $2.66B | 20.99 | 20.26% | ― | -2.45% | 41.50% | |
66 Neutral | $4.06B | 40.58 | 8.52% | ― | 11.49% | -2.89% | |
60 Neutral | $5.84B | -16.79 | -5.61% | ― | 6.23% | 17.53% | |
57 Neutral | $3.10B | 4,802.44 | 0.04% | ― | -0.81% | 93.27% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $5.23B | -6.01 | -23.70% | 1.11% | 5.43% | -245.18% |