Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 26.92M | $ 26.77M | $ 28.15M | $ 35.02M | $ 26.63M |
Gross Profit | $ 14.59M | $ 14.86M | $ 18.47M | $ 23.23M | $ 18.97M |
Operating Income | $ -24.74M | $ -21.84M | $ -18.78M | $ -12.89M | $ -6.71M |
EBITDA | $ -24.74M | $ -21.24M | $ -18.35M | $ -12.78M | $ -6.59M |
Net Income | $ -25.35M | $ -20.71M | $ -19.15M | $ -8.44M | $ -6.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 12.22M | $ 19.82M | $ 28.43M | $ 38.74M | $ 43.94M |
Total Assets | $ 46.72M | $ 41.91M | $ 53.41M | $ 60.98M | $ 55.46M |
Total Debt | $ 6.01M | $ 5.49M | $ 5.86M | $ 6.11M | $ 4.45M |
Net Debt | $ -6.21M | $ -14.33M | $ -2.73M | $ -32.63M | $ -39.49M |
Total Liabilities | $ 35.29M | $ 19.99M | $ 21.48M | $ 21.56M | $ 15.23M |
Stockholders' Equity | $ 6.08M | $ 21.92M | $ 31.93M | $ 39.42M | $ 40.23M |
Cash Flow | |||||
Free Cash Flow | $ -8.53M | $ -9.51M | $ -10.79M | $ -4.34M | $ -3.58M |
Operating Cash Flow | $ -8.50M | $ -9.14M | $ -8.41M | $ -2.95M | $ -3.51M |
Investing Cash Flow | $ 74.00K | $ 19.77M | $ -22.09M | $ -1.40M | $ -70.90K |
Financing Cash Flow | $ 297.00K | $ 81.00K | $ 220.00K | $ 547.41K | $ 17.34M |