| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 239.44M | 313.90M | 322.42M | 284.39M | 230.47M |
| Gross Profit | 176.90M | 239.58M | 252.65M | 223.38M | 178.64M |
| EBITDA | -37.18M | -5.72M | 33.22M | 48.31M | 36.98M |
| Net Income | -80.45M | -20.21M | 21.35M | 39.66M | 27.51M |
Balance Sheet | |||||
| Total Assets | 461.62M | 509.52M | 488.69M | 418.82M | 345.78M |
| Cash, Cash Equivalents and Short-Term Investments | 187.54M | 230.49M | 220.73M | 211.64M | 199.71M |
| Total Debt | 38.35M | 38.74M | 35.83M | 31.04M | 32.06M |
| Total Liabilities | 117.44M | 112.19M | 102.74M | 82.71M | 87.22M |
| Stockholders Equity | 344.18M | 397.33M | 385.95M | 336.11M | 258.56M |
Cash Flow | |||||
| Free Cash Flow | -40.05M | -7.67M | -3.59M | 17.61M | 30.32M |
| Operating Cash Flow | -34.23M | 15.72M | 14.59M | 35.72M | 43.96M |
| Investing Cash Flow | 46.34M | -59.22M | 74.35M | -156.38M | -13.64M |
| Financing Cash Flow | -4.55M | 5.72M | 7.42M | 8.30M | 17.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $16.97B | 23.34 | 11.01% | ― | 1.74% | -25.29% | |
64 Neutral | $14.00B | 30.60 | 4.83% | ― | 5.06% | -4.47% | |
64 Neutral | $9.31B | -45.07 | -17.21% | ― | -16.03% | -813.48% | |
63 Neutral | $3.76B | 24.79 | 9.72% | 0.29% | 9.19% | 23.06% | |
60 Neutral | $5.86B | -16.79 | -5.61% | ― | 6.23% | 17.53% | |
56 Neutral | $1.03B | -14.54 | -23.24% | ― | -32.42% | -540.37% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |