| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 290.38M | 239.44M | 313.90M | 322.42M | 284.39M | 230.47M |
| Gross Profit | 221.94M | 182.42M | 239.58M | 252.65M | 223.38M | 178.64M |
| EBITDA | 14.80M | -37.22M | -5.72M | 33.22M | 48.31M | 36.98M |
| Net Income | -21.03M | -80.45M | -20.21M | 21.35M | 39.66M | 27.51M |
Balance Sheet | ||||||
| Total Assets | 451.12M | 461.62M | 509.52M | 488.69M | 418.82M | 345.78M |
| Cash, Cash Equivalents and Short-Term Investments | 163.89M | 187.54M | 230.49M | 220.73M | 211.64M | 199.71M |
| Total Debt | 37.29M | 38.35M | 38.74M | 35.83M | 31.04M | 32.06M |
| Total Liabilities | 98.75M | 117.44M | 112.19M | 102.74M | 82.71M | 87.22M |
| Stockholders Equity | 352.37M | 344.18M | 397.33M | 385.95M | 336.11M | 258.56M |
Cash Flow | ||||||
| Free Cash Flow | -54.99M | -40.05M | -7.67M | -3.59M | 17.61M | 30.32M |
| Operating Cash Flow | -50.19M | -34.23M | 15.72M | 14.59M | 35.72M | 43.96M |
| Investing Cash Flow | 13.13M | 46.34M | -59.22M | 74.35M | -156.38M | -13.64M |
| Financing Cash Flow | -5.30M | -4.55M | 5.72M | 7.42M | 8.30M | 17.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $12.05B | 30.60 | 4.83% | ― | 5.69% | -2.65% | |
65 Neutral | $4.85B | 28.96 | 9.63% | 0.29% | 15.54% | 21.77% | |
64 Neutral | $9.36B | 40.82 | 9.08% | ― | -21.03% | ― | |
58 Neutral | $1.65B | 48.44 | -6.07% | ― | 4.03% | 70.55% | |
56 Neutral | $5.78B | -19.89 | -3.41% | ― | 7.85% | 39.85% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |