| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.58B | 10.06B | 8.35B | 7.12B | 6.22B | 5.71B |
| Gross Profit | 7.02B | 6.64B | 5.63B | 4.73B | 4.20B | 3.96B |
| EBITDA | 3.76B | 3.62B | 2.81B | 2.17B | 1.94B | 2.13B |
| Net Income | 2.98B | 2.86B | 2.32B | 1.80B | 1.32B | 1.70B |
Balance Sheet | ||||||
| Total Assets | 20.11B | 20.63B | 18.84B | 15.44B | 12.97B | 13.55B |
| Cash, Cash Equivalents and Short-Term Investments | 4.55B | 5.93B | 4.01B | 5.22B | 4.12B | 4.23B |
| Total Debt | 0.00 | 302.80M | 146.00M | 0.00 | 0.00 | 87.00M |
| Total Liabilities | 2.51B | 2.69B | 2.31B | 2.04B | 1.86B | 1.60B |
| Stockholders Equity | 17.47B | 17.82B | 16.43B | 13.31B | 11.04B | 11.95B |
Cash Flow | ||||||
| Free Cash Flow | 2.83B | 2.49B | 1.30B | 749.60M | 958.40M | 1.74B |
| Operating Cash Flow | 3.36B | 3.03B | 2.42B | 1.81B | 1.49B | 2.09B |
| Investing Cash Flow | -462.20M | 665.80M | -3.27B | -360.10M | 1.37B | -2.46B |
| Financing Cash Flow | -3.48B | -2.36B | 150.90M | -287.60M | -2.57B | 43.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $21.21B | 32.50 | 17.87% | 0.32% | 11.24% | 17.11% | |
76 Outperform | $160.21B | 49.79 | 17.01% | ― | 21.43% | 20.38% | |
73 Outperform | $30.38B | 20.62 | 24.81% | 0.92% | 10.28% | 16.40% | |
68 Neutral | $41.66B | 28.46 | 6.93% | 2.13% | 6.22% | 1.52% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $8.58B | -144.20 | -13.78% | 2.75% | -4.79% | -78.01% |