| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 103.12M | 86.67M | 64.99M | 45.84M | 24.14M |
| Gross Profit | 92.94M | 78.53M | 57.14M | 39.48M | 21.83M |
| EBITDA | 11.81M | -1.86M | -289.10K | -11.57M | -7.22M |
| Net Income | -37.56M | -9.66M | -4.30M | -7.94M | -7.92M |
Balance Sheet | |||||
| Total Assets | 72.94M | 88.09M | 73.87M | 61.04M | 36.40M |
| Cash, Cash Equivalents and Short-Term Investments | 16.58M | 15.88M | 5.15M | 8.96M | 18.65M |
| Total Debt | 48.19M | 32.29M | 11.79M | 819.22K | 425.44K |
| Total Liabilities | 67.01M | 49.18M | 29.28M | 19.32M | 6.24M |
| Stockholders Equity | 5.93M | 39.40M | 44.83M | 41.83M | 30.64M |
Cash Flow | |||||
| Free Cash Flow | 2.16M | -253.08K | -3.51M | -6.30M | -5.56M |
| Operating Cash Flow | 6.79M | -23.78K | -3.25M | -5.55M | -4.81M |
| Investing Cash Flow | -8.36M | -6.61M | -10.21M | -3.51M | -5.28M |
| Financing Cash Flow | -8.48M | 17.37M | 9.64M | -627.35K | 28.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $196.09M | 27.96 | 11.91% | ― | 6.23% | 283.88% | |
71 Outperform | $200.55M | 16.41 | 9.56% | 2.15% | -12.35% | -17.20% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $212.22M | -2.25 | -18.58% | ― | -43.95% | -620.21% | |
47 Neutral | $183.80M | -9.67 | -249.40% | ― | 19.61% | -3.42% | |
46 Neutral | $165.10M | -5.36 | -178.57% | ― | 30.55% | -340.19% |